XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized
Previous Year Current Year Balance Sheet at December 31 Cash Accounts Receivable Inventory Equipment Accumulated Depreciation-Equipment $ 34,480 29,500 28,200 38,200 102,000 (30,400(25,200) 35,400 41,400 124,000 $204,880 $172,700 Accounts Payable Salaries and Wages Payable Note Payable (long-term) Common Stock Retained Earnings $ 36,400 1,280 39,800 89,800 37,600 27,200 1,500 46,000 72,800 25,200 $204,880 $172,700 Income Statement Sales Revenue Cost of Goods Sold Other Expenses $122,000 71,000 38,600 Net Income $ 12,400 Additional Data
a. Bought equipment for cash, $22,000
b. Paid $6,200 on the long-term note payable
c. Issued new shares of stock for $17,000 cash
d. No dividends were declared or paid
e. Other expenses included depreciation, $5,200; Salaries and wages, $20,200; taxes, $6,200; utilities, $7,000
f. Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.
Required:Prepare the statement of cash flows for the current year ended December 31 using the indirect method.

Answers

Answer 1

Answer:

$34,480

Explanation:

Preparation of the statement of cash flows for the current year ended December 31 using the indirect method.

Cash flow from Operating Activities

Net income $12,400

Add: Adjustments to reconcile net income to net cash provided by operating activities

Depreciation expense $5,200

Changes in current operating assets and liabilities:

Accounts receivable increase - $7,200

($35,400-$28,200)

Inventory increase -$3,200

($41,400-$38,200)

Accounts payable increase $9,200

($36,400-$27,200)

Accrued wages expense decrease -$220

($1,280-$1,500)

Net cash provided by Operating Activities $16,180

Cash flow from Investing Activities

Purchase of equipment- $22,000

Net cash used by Investing Activities- $22,000

Cash flow from Financing Activities

Issue of common stock $17,000

Repayment of note payable -$6,200

Net cash provided by Financing Activities $10,800

($17,000-$6,200)

Net increase in Cash and Cash Equivalents $4,980

($16,180+$10,800-$22,000)

Add: Cash in the beginning of the period $29,500

Cash at the end of the period $34,480

($29,500+$4,980)

Therefore the statement of cash flows for the current year ended December 31 using the indirect method is $34,480


Related Questions

Solving for dominant strategies and the Nash equilibrium Suppose Lorenzo and Neha are playing a game in which both must simultaneously choose the action Left or Right. The payoff matrix that follows shows the payoff each person will earn as a function of both of their choices. For example, the lower-right cell shows that if Lorenzo chooses Right and Neha chooses Right, Lorenzo will receive a payoff of 6 and Neha will receive a payoff of 5
Neha
Left Right
Lorenzo Left 8,4 4,5
Right 5,4 6,5
1. The only dominant strategy in this game is for (Neha/Lorenzo) to choose (Right/Left)
2. The outcome reflecting the unique Nash equilibrium in this game is as follows: Lorenzo chooses (Right/Left) and Neha chooses (Right/Left) .

Answers

Answer:

1. The only dominant strategy in this game is for Neha to choose Right.

2. The outcome reflecting the unique Nash equilibrium in this game is as follows: Lorenzo chooses Right and Neha chooses Right.

Explanation:

A dominant strategy is a strategy that results in a player being better off no matter the choice his or her opponent in a game.

For this game, when Lorenzo plays Left, Neha will choose Right because 5 > 4. Also, when Lorenzo plays Right, Neha will still choose Right because 5 > 4. This shows that Neha will always play Right no matter what Lorenzo plays. This implies the dominant strategy for Neha is Right.

On the other hand, when Neha plays Left, Lorenzo will also play Left because 8 > 5. But when Neha plays Right, Lorenzo will choose will also play Right because 6 > 4. This shows that Lorenzo does not have any particular strategy that make him better off. Therefore, Lorenzo does not have a dominant strategy.

Therefore, we have:

1. The only dominant strategy in this game is for (Neha/Lorenzo) to choose (Right/Left)

Based on the analysis above, the only dominant strategy in this game is for Neha to choose Right.

This is because the dominant strategy for Neha is Right, but Lorenzo does not have a dominant strategy.

2. The outcome reflecting the unique Nash equilibrium in this game is as follows: Lorenzo chooses (Right/Left) and Neha chooses (Right/Left) .

Based on the analysis above, the outcome reflecting the unique Nash equilibrium in this game is as follows: Lorenzo chooses Right and Neha chooses Right.

The reason is that Neha will always play Right and Lorenzo will be better of by also playing Right because 6 > 4.

Wesley, who is single, listed his personal residence with a real estate agent on March 3 of the current year at a price of $390,000. He rejected several offers in the $350,000 range during the summer. Finally, on August 16, he and the purchaser signed a contract to sell for $363,000. The sale (i.e., closing) took place on September 7. The closing statement showed the following disbursements:

Real estate agent's commission $21,780
Appraisal fee 600
Exterminator's certificate 300
Recording fees 800
Mortgage to First Bank 305,000
Cash to seller 34,520

Wesley's adjusted basis for the house is $200,000. He owned and occupied the house for seven years. On October 1, 2017, Wesley purchases another residence for $325,000.
a. Wesley's recognized gain on the sale is __________
b. Wesley's adjusted basis for the new residence is ___________
c. Assume instead that the selling price is $800,000.
Wesley's recognized gain is _____________, and his adjusted basis for the new residence is __________

Answers

Answer:

a. Wesley's recognized gain on the sale is $0.

b. Wesley's adjusted basis for the new residence is $325,000

c. Assume instead that the selling price is $800,000.

Wesley's recognized gain is $326,520, and his adjusted basis for the new residence is $325,000.

Explanation:

Wesley's actual gain = $363,000 - $21,780 - $600 - $300 - $800 - $200,000 = $139,520, but it can all be excluded using section 121.

If the selling price is $800,000;

Wesley's actual gain = $800,000 - $21,780 - $600 - $300 - $800 - $200,000 = $576,520, but he can exclude $250,000, so his recognized gain = $326,520

what happens in your retirement if you have a lapse in your years of work history?

Answers

Your monthly benefit will be lower

A lapse in your years of work history refers, There are generally the four ways by which we can handle it, various points are as leave it where it is, and the second point refers that, roll it over an ira.

What is employment?

In most cases, employment refers to the status of having a paid job—of being employed. Employing someone is paying them to work. Employees are employed by an employer. Employment can also refer to the act of hiring individuals, as in We're trying to hire more women.

The employment lapse refers that, The working period of an employee and, The commencing of the individual's termination from the service date. He can continue to begin the performance services as an employee.

Therefore. As a result, The ends of the benefits, or the privileges are been applicable under a policy.

Learn more about employment here:

https://brainly.com/question/1361941

#SPJ6

A country is angry at a neighboring country for creating too much water and
air pollution. It passes a law that forbids its citizens from doing any business
with the other country until that country cleans up the pollution. If the
pollution continues, there will be no trade between the countries.
This is an example of which type of trade barrier?
A. Tariffs
B. Embargoes
C. Subsidies
D. Quotas

Answers

Embargoes. I’m pretty sure this is the right answer

The trade barrier which is displayed is called as Embargoes. Hence, Option B is the correct statement.

What do you mean by Embargoes?

An embargo is a central authority order that restricts trade or alternates with a precise country, commonly due to political or financial problems.

An embargo is commonly created due to damaging political or financial occasions among nations. It is designed to isolate a rustic and create problems for its governing body, forcing it to behave on the difficulty that brought about the embargo.

Hence, Option B is the correct statement.

learn more about embargo here:

https://brainly.com/question/873934

#SPJ2

Simplifying the ABC System: TDABC Golding Bank provided the following data about its resources and activities for its checking account process:
Resources Activities Time per Unit Activity Driver
Supervision $60,000 Processing accounts 0.20 hr. No. of accounts
Phone and supplies 76,000 Issuing statements 0.10 hr. No. of statements
Salaries 242,000 Processing transactions 0.05 hr. No. of transactions
Computer 22,000 Answering customer inquiries 0.15 hr. No. of inquiries
Total 400,000
Total check processing hours 20,000
(practical capacity)
Required:
1. Calculate the capacity cost rate for the checking account process. Round your answers to the nearest cent.
$ per hour
2. Calculate the activity rates for the four activities. Round your answers to the nearest cent..
Processing accounts $ per account
Issuing statements $ per statement
Processing transactions $ per transaction
Answering inquiries $ per inquiry
If the total number of statements issued was 20,000, calculate the cost of the issuing statements activity.

Answers

Answer:

1.$20 per hour

2. Processing accounts $4 per account

Issuing statements $2 per statement

Processing transactions $1 per transaction

Answering inquiries $3 per inquiry

$40,000

Explanation:

1. Calculation to determine the capacity cost rate for the checking account process

Using this formula

Capacity cost rate= Total resources / Total checking processing hours

Let plug in the formula

Capacity cost rate= $400,000 / 20,000

Capacity cost rate= $20 per hour

Therefore the capacity cost rate for the checking account process is $20 per hour

2. Calculation to determine the activity rates for the four activities.

Processing accounts= 0.20 × $20

Processing accounts= $4 per account

Issuing statements= 0.10 × $20

Issuing statements= $2 per statement

Processing transactions= 0.05 × $20

Processing transactions= $1 per transaction

Answering inquiries= 0.15 × $20

Answering inquiries= $3 per inquiry

Therefore the activity rates for the four activities are:

Processing accounts $4 per account

Issuing statements $2 per statement

Processing transactions $1 per transaction

Answering inquiries $3 per inquiry

Calculation to determine the cost of the issuing statements activity If the total of issuing statement was 20,000

Using this formula

Cost of the issuing statements activity= Issuing statements*Total of issuing statement

Cost of the issuing statements activity

Let plug in the formula

Cost of the issuing statements activity= 20,000 × $2

Cost of the issuing statements activity= $40,000

Therefore the cost of the issuing statements activity is $40,000

Understanding that unemployment benefits give workers the incentive to not look for work until their benefits run out, suppose an economist suggested that instead of giving workers up to 26 weeks of unemployment benefits that end once the person finds work, a person who loses his or her job would just get a single big check for 26 weeks of benefits, regardless of how long the worker is unemployed. Which of the following are true?
1. It is likely to reduce unemployment by increasing the incentives to look for work earlier.
2. It would be costly.
3. It would reduce the incentive to work.
4. It would have to be combined with skill training.

Answers

Answer:

1. It is likely to reduce unemployment by increasing the incentives to look for work earlier.

2. It would be costly.

Explanation:

A worker who had received the benefits of unemployment has now added incentive for looking in to work earlier. But the cost will increase since the incentive provided for the entire period of the 52 weeks which is not limited to the period of how long the person took to get employment again.

So it is most likely to decrease the unemployment by an increase in the incentive to look for work again. And it this would also increased the cost.

A home equity line of credit (HELOC) is, loosely speaking, like a credit card for your home. You can borrow money by drawing down on the line of credit. But, because the borrowed money is for the purpose of your home, the interest is tax-deductible meaning that you can deduct the interest paid on this money from your income to reduce your taxes. If the current annual interest rate on a HELOC is 3.85\%3.85% and your tax rate is 32\2%, what is the after-tax interest rate you will pay on any borrowings under the HELOC

Answers

Answer:

2.618%

Explanation:

Current annual interest rate on a HELOC = 3.85%

Tax rate = 32%

After-tax interest rate = Before tax interest rate * (1 - Tax rate)

After-tax interest rate = 3.85% * (1 - 0.32)

After-tax interest rate = 0.0385 * 0.68

After-tax interest rate = 0.02618

After-tax interest rate = 2.618%

So, the after-tax interest rate you will pay on any borrowings under the HELOC is 2.618%.

A firm has the following account balances for this year. Sales for the year are $500,000. Projected sales for next year are $545,000. The percentage of sales approach is used for pro forma purposes. All balance sheet accounts, except long-term debt and common stock, change according to that approach. The firm plans to decrease the long-term debt balance by $5,000 next year. Retained earnings is expected to increase by $3,500 next year. What is the projected external financing need?
a) $10,520
b) $14,720
c) $18,520
d) $20,720
e) $25,620

Answers

Answer:

b) $14,720

Explanation:

Note: The missing words are attached below for understanding

Determining the increase in the sales:

Percentage increase in sales = (New sales - Old sales) / Old sales

= ($545,000 - $500,000) / $500,000

= 9%

Determining the new balances of assets and liabilities:

Current assets = $48,000*109% = $52,320

Fixed assets = 158000*109% = $172,220

Total assets = $52,320 + $172,220 = $224,540

Financed by:

The current liabilities = $48000*109% = $52,320

Long-term debt = $83,000 - $5,000 = $78,000

Common stock = $36,000

Retained earnings = $40,000 + $3,500 = $43,500

Total liabilities & the equity = $52,320 + $78,000 + $36,000 + $43,500 =  $209,820

External financing needed = Total assets - Total liabilities and equity

External financing needed = $224,540 - $209,820

External financing needed = $14,720

In June 2000, the SEC brought civil charges against seven top executives of Cendant Company. The SEC alleged that these officials had, among other things, inflated income by more than $100 million through improper use of company reserves. These proceedings were a result of a longstanding investigation by the SEC of financial fraud that started back in the 1980s. In your opinion, in which stage of the criminal litigation process is this case? Why?

Answers

Answer:

First stage  

Explanation:

Filing of criminal charges against an offender is usually the first stage in a criminal litigation process. The investigation carried out by SEC is a preliminary process and may not be counted as First stage.

The criminal litigation process is made up seven ( 7 ) process and the investigative part of the process is to Identify the civil charges

Debt: 2,000 par value bonds with a 15-year maturity, 7.2% coupon, which are currently selling for 105 percent of par. Common stock: 1M shares outstanding, selling for $20 per share, and a fixed dividend of $2.50 per year. Preferred stock: 9,500 shares of preferred stock with a 6 percent required return, currently selling for $55 per share. What is the company's WACC

Answers

Answer:

17.03 %

Explanation:

WACC = Cost of Equity x Weight of Equity + Cost of Debt x Weight of Debt + Cost of Preference Stock x Weight of Preference Stock

where,

Cost of Debt is calculated as :

Per $100 of bonds

FV = $100

PV = ($105)

PMT = $100 x 7.20% = $7.20

N = 15

P/yr = 1

r = ?

Using a financial calculator to enter values as above, cost of debt (r) is 6.66%

We always use after tax cost of debt

Therefore,

After tax cost of debt = interest x (1 - tax rate)

                                    = 4.995%

therefore,

WACC = 12.50 % x 96.51% + 4.995% x 0.965 + 6.00 % x 2.52 %

           = 17.03 %

Trends such as more frequent shipments, lighter-weight shipments, and higher-value shipments:_________

a. help standardize rates on air and ocean shipments for incoming and outgoing freight
b. make ocean freight more effective than it has been in the past
c. increase the growth of airfreight traffic
d. have decreased the cost of containerization

Answers

Answer:

B

Explanation:

B is the answer I am not 100 percent sure

Sharp Screen Films, Inc., is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows:

Current Year Prior Year
Balance sheet at December 31
Cash $66,550 $65,500
Accounts receivable 18,150 24,750
Merchandise inventory 24,750 19,200
Property and equipment 212,250 152,600
Less Accumulated depreciation (61,500) (47,050)
$260,200 $215,000
Accounts payable $11,800 $21,900
Wages payable 4,500 5,100
Note payable, long-term 62,300 74,400
Contributed capital 102,000 67,000
Retained earnings 79,600 46,600
$260,200 $215,000
Income statement for current year
Sales $206,000
Cost of goods sold 103,000
Depredation expense 14,450
Other expenses 44,100
Net income $44,450

Additional Data:

a. Bought equipment for cash $59 650.
b. Paid $12,100 on the long-term note payable.
c. Issued new shares of stock for $35,000 cash.
d. Dividends of $11,450 were declared and paid.
e. Other expenses all relate to wages.
f. Accounts payable includes only inventory purchases made on credit.

Required:
Prepare the statement of cash flows using the indirect method for the year ended December 31, current year.

Answers

Answer and Explanation:

The preparation of the cash flow statement using the indirect method is as follows:

Cash flow from operating activities

Net income $44,450

Add: depreciation expense $14,450

Add: decrease in account receivable ($18,150 - $24,750) $6,600

Less: Increase in merchandise inventory ($24,750 - $19,200) $5,550

LesS: decrease in accounts payable ($11,800 - $21,900) $10,100

Less Decrease in wages payable ($4,500 - $5,100) -$600

Net cash provided from operating activities $49,250

Cash flow from investing activities

Equipment purchased -$59,650

Cash flow used by investing activities -$59,650

Cash flow from financing activities

Cash payment made for long term note payable -$12,100

Issuance of the new shares $35,000

Dividend paid -$11,450

Cash flow from financing activities $11,450

Net increase in cash $1,050

Add: opening cash balance $65,500

Closing cash balance $66,550

find using distributive property​

Answers

Expand the equation.
Multiply (distribute) the first numbers of each set, outer numbers of each set, inner numbers of each set, and the last numbers of each set.
Combine like terms.
Solve the equation and simplify, if needed.

To increase productive capacity, a company is considering a proposed new plant. Which of the following statements is CORRECT? a. When estimating the project's operating cash flows, it is important to include both opportunity costs and sunk costs, but the firm should ignore the cash flow effects of externalities since they are accounted for in the discounting process. b. Since depreciation is a non-cash expense, the firm does not need to deal with depreciation when calculating the operating cash flows. c. The cost of capital used to discount cash flows in a capital budgeting analysis should be calculated on a before-tax basis. d. Capital budgeting decisions should be based on before-tax cash flows. e. In calculating the project's operating cash flows, the firm should not deduct financing costs such as interest expense, because financing costs are accounted for by discounting at the cost of capital. If interest were deducted when estimating cash flows, this would, in effect, "double count" it.

Answers

Answer:

e. In calculating the project's operating cash flows, the firm should not deduct financing costs such as interest expense, because financing costs are accounted for by discounting at the cost of capital. If interest were deducted when estimating cash flows, this would, in effect, "double count" it.

Explanation:

Weighted average cost of capital (WACC) is a calculation that takes into consideration all cost associated with capital obtained to finance a company.

This also includes cost such as interest expense.

In the given scenario when calculating the project's operating cash flow it is important to exclude such financing costs since they have been considered in the WACC calculation.

It will be a double deduction if it is considered again in operating cash flow calculation.

The Xtra Store has a Human Resources Department and a Janitorial Department that provide service to three sales departments. The Human Resources Department cost is allocated on the basis of employees, and the Janitorial Department cost is allocated on the basis of space. The following information is available:______.
Human
Resources Janitorial Sales #1 Sales #2 Sales #3
Budgeted cost $54,000 $39,000
Space in square feet 13,000 10,000 26,000 40,000 64,000
Number of employees 10 15 20 40 25
1. Using the direct method, the amount of Janitorial Department cost allocated to Sales Department no. 2 is: (Do not round your intermediate calculations. Round your final answer to nearest whole dollar amount.)
a. $17,696.
b. $10,636.
c. $9,941.
d. $13,750.
e. $12,000.
2. Using the step-down method and assuming that the Human Resources Department is allocated first, the amount of Human Resources cost allocated to Sales Department no. 3 is (Do not round your intermediate calculations. Round your final answer to nearest whole dollar amount):
a. $12,273.
b. $22,500.
c. $13,382.
d. $13,500.
e. $15,882.
3. Using the direct method, the amount of Janitorial Department cost allocated to Sales Department no. 2 is: (Do not round your intermediate calculations. Round your final answer to nearest whole dollar amount.)
a. $17,696.
b. $12,000.
c. $10,636.
d. $13,750.
e. $9,941.
4. Using the step-down method and assuming that the Human Resources Department is allocated first, the amount of Human Resources cost allocated to Sales Department no. 3 is (Do not round your intermediate calculations. Round your final answer to nearest whole dollar amount):______.
a. $22,500.
b. $13,500.
c. $12,273.
d. $13,382.
e. $15,882.

Answers

Answer:

The Xtra Store

1. Using the direct method, the amount of Janitorial Department cost allocated to Sales Department no. 2 is:

e. $12,000.

2. Using the step-down method and assuming that the Human Resources Department is allocated first, the amount of Human Resources cost allocated to Sales Department no. 3 is:

d. $13,500.

3. Using the direct method, the amount of Janitorial Department cost allocated to Sales Department no. 2 is:

b. $12,000.

4. Using the step-down method and assuming that the Human Resources Department is allocated first, the amount of Human Resources cost allocated to Sales Department no. 3 is:

b. $13,500.

Explanation:

a) Data and Calculations:

                          Human  Resources  Janitorial  Sales #1  Sales #2  Sales #3

Budgeted cost            $54,000         $39,000

Space in square feet     13,000            10,000   26,000    40,000   64,000

Number of employees         10                    15           20            40          25

1. Direct method of allocation:

Janitorial Department cost of $39,000

Sales #2 = $12,000 ($39,000 * 40,000/130,000)

2. Step-down method:

Human Resources cost of $54,000

Sales #3 = $13,500 ($54,000 * 25/100)

Placid Lake Corporation acquired 90 percent of the outstanding voting stock of Scenic, Inc., on January 1, 2020, when Scenic had a net book value of $640,000. Any excess fair value was assigned to intangible assets and amortized at a rate of $7,000 per year. Placid Lake's 2021 net income before consideration of its relationship with Scenic (and before adjustments for intra-entity sales) was $540,000. Scenic reported net income of $350,000. Placid Lake declared $170,000 in dividends during this period; Scenic paid $64,000. At the end of 2021, selected figures from the two companies' balance sheets were as follows:

Placid Lake Corporation Scenic, Inc.
Inventory $350,000 $111,000
Land 810,000 410,000
Equipment (net) 610,000 510,000

During 2019, intra-entity sales of $180,000 (original cost of $84,000) were made. Only 30 percent of this inventory was still held within the consolidated entity at the end of 2019. In 2020, $300,000 in intra-entity sales were made with an original cost of $80,000. Of this merchandise, 40 percent had not been resold to outside parties by the end of the year.

Required:
a. What is consolidated net income for Placid Lake and its subsidiary?
b. If the intra-entity sales were upstream, how would consolidated net income be allocated to the controlling and noncontrolling interest?
c. If the intra-entity sales were downstream, how would consolidated net income be allocated to the controlling and noncontrolling interest?
d. What is the consolidated balance in the ending Inventory account?

Answers

Answer:

a. Consolidated net income for Placid Lake and its subsidiary is $823,800.

b-1. Noncontrolling interest share of consolidated net income is $28,380.

b-2. Placid Lakes or controlling interest share of consolidated net income is $795,420. .

c-1. Noncontrolling interest share of consolidated net income is $34,300.

c-2.  Placid Lakes or controlling interest share of consolidated net income is $789,500.

d. Consolidated balance in the ending Inventory account is $373,000.

Explanation:

Note: There is a minor error in the question where 2019 is used instead of 2020. This is therefore corrected to avoid confusion before answering the question. The complete question with the correction is therefore presented as follows:

Placid Lake Corporation acquired 90 percent of the outstanding voting stock of Scenic, Inc., on January 1, 2020, when Scenic had a net book value of $640,000. Any excess fair value was assigned to intangible assets and amortized at a rate of $7,000 per year. Placid Lake's 2021 net income before consideration of its relationship with Scenic (and before adjustments for intra-entity sales) was $540,000. Scenic reported net income of $350,000. Placid Lake declared $170,000 in dividends during this period; Scenic paid $64,000. At the end of 2021, selected figures from the two companies' balance sheets were as follows:

Placid Lake Corporation Scenic, Inc.

Inventory $350,000 $111,000

Land 810,000 410,000

Equipment (net) 610,000 510,000

During 2020, intra-entity sales of $180,000 (original cost of $84,000) were made. Only 30 percent of this inventory was still held within the consolidated entity at the end of 2020. In 2020, $300,000 in intra-entity sales were made with an original cost of $80,000. Of this merchandise, 40 percent had not been resold to outside parties by the end of the year.

Required:

a. What is consolidated net income for Placid Lake and its subsidiary?

b. If the intra-entity sales were upstream, how would consolidated net income be allocated to the controlling and noncontrolling interest?

c. If the intra-entity sales were downstream, how would consolidated net income be allocated to the controlling and noncontrolling interest?

d. What is the consolidated balance in the ending Inventory account?

Explanation of the answers is now given as follows:

Note: See the attached excel file for all the calculation related parts a, b, and c.

d. What is the consolidated balance in the ending Inventory account?

Unrealized gross profit, 12/31/21 (w.2. in the attached excel file) = $88,000

Consolidated balance in the ending Inventory account = Book value of Placid Lake Corporation Inventory + Book value of Scenic, Inc. Inventory - Unrealized gross profit, 12/31/21 = $350,000 + $111,000 - $88,000 = $373,000

Use the following information for VPI Co. to prepare a statement of cash flows for the year ended December 31 using the indirect method.

Cash balance at prior year-end $40,000
Gain on sale of machinery $2,000
Increase in inventory 5,000
Cash received from sale of machinery 9,500
Depreciation expense 4,000
Increase in accounts payable 1,500
Cash received from issuing stock 8,000
Net income 23,000
Cash paid for dividends 1,000
Decrease in accounts receivable 3,000

Answers

Answer:

                                         VPI CO

                                  Statement of Cash flows

                      For the Current year ended December 31

Cash flow from Operating activities  

Net Income                                                               $23,000

Adjustments to reconcile net income to

net cash provided by operating activities  

Depreciation Expense                                              $4,000

Gain on sale of Machinery                                       $(2,000)

Changes in Current Operating assets and liabilities  

Decrease in Accounts Receivable                           $3,000

Increase in Inventory                                                 $(5,000)

Increase in Accounts Payable                                   $1,500

Net cash Provided by operating activities                                  $24,500

Cash flows from Investing Activities

Cash Received from Sale of Machinery                    $9,500

Net cash Provided by Investing activities                                     $9,500

Cash flows from financing Activities

Cash Received from Issuing Stock                             $8,000

Cash Paid for Dividend                                                $(1,000)

Net cash Provided by financing activities                                    $7,000

Net increase in Cash                                                                       $41,000

Cash Balance at Prior Year-end                                                     $40,000

Cash Balance at Current Year-end                                                $81,000

In October, Pine Company reports 18,200 actual direct labor hours, and it incurs $217,000 of manufacturing overhead costs. Standard hours allowed for the work done is 21,700 hours. The predetermined overhead rate is $10.15 per direct labor hour. In addition, the flexible manufacturing overhead budget shows that budgeted costs are $8.45 variable per direct labor hour and $43,100 fixed.

Required:
Compute the overhead controllable variance.

Answers

Answer:

$7,295 ( favourable)

Explanation:

According to the scenario, computation of the given data are as follows,

Actual direct labor hours = 18,200

Manufacturing OH cost = $217,000

Standard hours allowed = 21,700

Budgeted cost = $8.45

Budgeted fixed cost = $43,100

So, we can calculate overhead controllable variance by using following formula,

Overhead controllable variance = Budgeted OH (actual ) - Actual manufacturing Overhead

Where, Budgeted OH (actual ) = (21,700 × $8.35) + $43,100 = $224,295

By putting the value in the formula, we get

Overhead controllable variance = $224,295 - $217,000

= $7,295 ( favourable)

TB MC Qu. 08-93 A company has established... A company has established 5 pounds of Material J at $2 per pound as the standard for the material in its Product Z. The company has just produced 1,000 units of this product, using 5,200 pounds of Material J that cost $9,880.The direct materials price variance is: Multiple Choice $520 unfavorable. $400 unfavorable. $120 favorable. $520 favorable. $400 favorable.

Answers

Answer:

Direct material price variance= $520 favorable

Explanation:

To calculate the direct material price variance, we need to use the following formula:

Direct material price variance= (standard price - actual price)*actual quantity

Direct material price variance= (2 - 1.9)*5,200

Direct material price variance= $520 favorable

Actual price= 9,880 / 5,200= $1.9

Two organizations are both in the technology industry. What is most likely true about their corporate cultures?

Answers

Answer:

it's about vision, value, practices

The following costs related to Summertime Company for a relevant range of up to 20,000 units annually: Variable Costs: Direct materials $2.50 Direct labor 0.75 Manufacturing Overhead 1.25 Selling and administrative 1.50 Fixed Costs: Manufacturing overhead $10,000 Selling and Administrative 5,000 The selling price per unit of product is $15.00. At a sales volume of 15,000 units, what is the total cost for Summertime Company

Answers

Answer:

Total cost= $105,000

Explanation:

Because the 15,000 units are in the relevant range, the fixed costs remain constant. Now, we need to calculate the total cost of 15,000 units:

Direct material= 15,000*2.5= 37,500

Direct labor= 15,000*0.75= 11,250

Variable overhead= 15,000*1.25= 18,750

Variable selling and administrative= 15,000*1.5= 22,500

Total variable cost= $90,000

Total fixed costs= $15,000

Total cost= $105,000

Help a brother out ...............

Answers

It’s the first one !

Tonya Jefferson (single), a sole proprietor, runs a successful lobbying business in Washington, DC. She doesn't sell many business assets, but she is planning on retiring and selling her historic townhouse, from which she runs her business, to buy a place somewhere sunny and warm. Tonya's townhouse is worth $1,000,000 and the land is worth another $1,000,000. The original basis in the townhouse was $600,000, and she has claimed $250,000 of depreciation deductions against the asset over the years. The original basis in the land was $500,000. Tonya has located a buyer that would like to finalize the transaction in December of the current year. Tonya's marginal ordinary income tax rate is 35 percent, and her capital gains tax rate is 20 percent.

Required:
a. What amount of gain or loss does Tonya recognize on the sale? What is the character of the gain or loss? What effect does the gain and loss have on her tax liability?
b. In additional to the original facts, assume that Tonya reports the following nonrecaptured 1231 loss:

Year Net §1231 Gains/(Losses)
Year 1 ($200,000)
Year 2 0
Year 3 0
Year 4 0
Year 5 0
Year 6 (current year) ?

c. What amount of gain or loss does Tonya recognize on the sale? What is the character of the gain or loss? What effect does the gain or loss have on her year 6 (the current year) tax liability?
d. Assuming the unrecaptured 1231 loss in part (b), as Tonya's tax advisorcould you make a suggestion as to when Tonya should sell the townhouse inorder to reduce her taxes? What would Tonya?s tax liability be if she adoptsyour recommendation??

Answers

Answer:

Explanation:

Tonya Jefferson (single), a sole proprietor, runs a successful lobbying business in Washington, DC. She doesn't sell many business assets, but she is planning on retiring and selling her historic townhouse, from which she runs her business, to buy a place somewhere sunny and warm. Tonya's townhouse is worth $1,000,000 and the land is worth another $1,000,000. The original basis in the townhouse was $600,000, and she has claimed $250,000 of depreciation deductions against the asset over the years. The original basis in the land was $500,000. Tonya has located a buyer that would like to finalize the transaction in December of the current year. Tonya's marginal ordinary income tax rate is 35 percent, and her capital gains tax rate is 20 percent.

Required:

a. What amount of gain or loss does Tonya recognize on the sale? What is the character of the gain or loss? What effect does the gain and loss have on her tax liability?

b. In additional to the original facts, assume that Tonya reports the following nonrecaptured 1231 loss:

Year Net §1231 Gains/(Losses)

Year 1 ($200,000)

Year 2 0

Year 3 0

Year 4 0

Year 5 0

Year 6 (current year) ?

c. What amount of gain or loss does Tonya recognize on the sale? What is the character of the gain or loss? What effect does the gain or loss have on her year 6 (the current year) tax liability?

d. Assuming the unrecaptured 1231 loss in part (b), as Tonya's tax advisorcould you make a suggestion as to when Tonya should sell the townhouse inorder to reduce her taxes? What would Tonya?s tax liability be if she adoptsyour recommendation??

Zeffer is a small but growing bottling company that competes with large soft drink heavy-hitters. To set itself apart, Zeffer has decided to develop a line of all-natural soft drinks that are believed to be healthier than typical high-calorie sodas. The company hopes that these soft drinks will become popular in various sectors of the U.S. market. Answer the following question based on the scenario described above. Zeffer executives have decided to focus marketing efforts on the ________ market, since this group is expected to grow more rapidly than

Answers

Answer:

Hispanic

Explanation:

In the United States Hispanic population has continued to be responsible for half of the total population growth since 2010 till date.

In this time Hispanics contributed 52% to the 18.9 million population growth in the United States.

Based on this trend Zeffer has decided to develop a line of all-natural soft drinks that are believed to be healthier than typical high-calorie sodas and targeting the Hispanic market will make their product popular rapidly.

Ahmed Company purchases all merchandise on credit. It recently budgeted the following month-end accounts payable balances and merchandise inventory balances. Cash payments on accounts payable during each month are expected to be: May, $1,200,000; June, $1,500,000; July, $1,400,000; and August, $1,400,000
Accounts Payable Merchandise Inventory
May 31 $150,000 $260,000
June 30 130,000 500,000
July 31 300,000 300,000
August 31 120,000 330,000
(1) Compute the budgeted amounts of merchandise purchases.
(2) Compute the budgeted amounts of cost of goods sold.

Answers

Answer:

1. Computation of Budgeted amount of Merchandise Purchases

Particulars                                        June             July            August

Ending Accounts Payable          $130,000     $300,000      $120,000

Payments on account              $1,500,000   $1,400,000   $1,400,000

                                                 $1,630,000     $1,700,000   $1,520,000

Beginning Accounts Payable  $150,000       $130,000       $300,000  

Purchases                                 $1,480,000    $1,570,000    $1,220,000

2. Computation of Budgeted amount of Cost of Goods Sold

Particulars                                        June             July            August

Beginning inventory                   $260,000   $500,000      $300,000

Purchases                                  $1,480,000   $1,570,000    $1,220,000

Cost of goods AFS                    $1,740,000   $2,070,000   $1,520,000

Ending Inventory                       $500,000     $300,000      $330,000

Cost of goods sold                   $1,240,000   $1,770,000    $1,190,000

At the beginning of 2020, Concord Company acquired a mine for $3,251,600. Of this amount, $124,000 was ascribed to the land value and the remaining portion to the minerals in the mine. Surveys conducted by geologists have indicated that approximately 12,100,000 units of ore appear to be in the mine. Concord incurred $210,800 of development costs associated with this mine prior to any extraction of minerals. It also determined that the fair value of its obligation to prepare the land for an alternative use when all of the mineral has been removed was $49,600. During 2020, 2,634,000 units of ore were extracted and 1,894,000 of these units were sold.

Required:
a. Compute the total amount of depletion for 2020.
b. Compute the amount that is charged as an expense for 2014 for the cost of the minerals sold during 2020.

Answers

Answer:

A. $737,520

B. $530,320

Explanation:

a. Computation for the total amount of depletion for 2020.

First step is to calculate the Depletion Rate

Depletion Rate = ($3,251,600 - $124,000 + $49,600 + $210,800)/12,100,000

Depletion Rate= $3,388,000/ 12,100,000

Depletion Rate= 0.28

Now let calculate the total amount of depletion for 2020.

2020 Total amount of depletion= 0.28 × $2,634,000

2020 Total amount of depletion= $737,520

Therefore the total amount of depletion for 2020 is $737,520

B. Computation for the amount that is charged as an expense for 2014 for the cost of the minerals sold during 2020.

Expense amount charged= ($737,520/$2,634,000)* 1,894,000

Expense amount charged=0.28 *1,894,000

Expense amount charged=$530,320

Therefore the amount that is charged as an expense for 2014 for the cost of the minerals sold during 2020 is $530,320

One day, Barry the Barber, Inc., collects $400 for haircuts. Over this day, his equipment depreciates in value by $50. Of the remaining $350, Barry sends $30 to the government in sales taxes, takes home $220 in wages, and retains $100 in his business to add new equipment in the future. From the $220 that Barry takes home, he pays $70 in income taxes.

a. gross domestic product
b. net national product
c. national income
d. personal income
e. disposable personal income

Answers

Answer: See explanation

Explanation:

a. gross domestic product

The GDP is $400 which is the money that Barry collects for haircut.

b. net national product

Net National Product:

= GDP – Depriciation

= $400 - $50

= $350

c. national income

The national income is the total income that the residents of the country earns and this will be same as Net National Product which is $350

d. personal income

Personal income:

= National income – Retained earnings

= $350 - $100 - $30

= $220

e. disposable personal income

Disposable personal income:

= Personal income – Personal tax

= $220 - $70

= $150

What amount should be paid on the maturity date to settle a one-hundred-twenty day loan dated March 19, 2013, if the present value is ₱15,600 at 13 2/7% simple interest?


A. ₱690.86
B. ₱16,290.86
C. ₱16,281.39
D. ₱681.39​

Answers

Answer:

c

Explanation:

Orion Flour Mills purchased a new machine and made the following expenditures: Purchase price $56,000
Sales tax 5,050
Shipment of machine 810
Insurance on the machine for the first year 510
Installation of machine 1,620
The machine, including sales tax, was purchased on account, with payment due in 30 days. The other expenditures listed above were paid in cash.
Required:
Record the above expenditures for the new machine.

Answers

Answer:

Debit  : Machine $58,430

Debit : Insurance expense $510

Debit : Sales tax $5,050

Credit : Cash $63,990

Being Cost of machine recognized as well as other expenses on the machine

Explanation:

The cost of the machine includes the purchase price plus any costs directly incurred in putting the asset in the location and condition indented by the management.

Cost of Machine is calculated as :

Purchase price                           $56,000

Shipment of machine                       $810

Installation of machine                  $1,620

Total                                            $58,430

Other Costs are recognized as expenses in the income statement and not as part of the asset.

Evanson Company expects to produce 540,000 units of their product during the year. Monthly production is expected to range from 40,000 to 80,000 units. The company has budgeted manufacturing costs per unit to be as follows: Direct materials $ 14 Direct labor 15 Variable manufacturing overhead 16 Fixed manufacturing overhead 3 Prepare a flexible manufacturing budget using 20,000 unit increments.

Answers

Answer:

Evanson Company

Evanson Company

Flexible Monthly Budget

Activity Level:

Finished goods (Units)          40,000         60,000          80,000

Variable costs:

Direct materials                $560,000     $840,000    $1,120,000

Direct labor                         600,000       900,000     1,200,000

Manufacturing overhead   640,000       960,000     1,280,000

Total variable costs       $1,800,000  $2,700,000  $3,600,000

Fixed manufacturing

 overhead                          135,000         135,000        135,000

Total production costs $1,935,000  $2,835,000  $3,735,000

Explanation:

a) Data and Calculations:

Expected production units per year = 540,000

Average monthly production units = 45,000 (540,000/12)

Manufacturing costs per unit:

Direct materials                            $ 14

Direct labor                                      15

Variable manufacturing overhead 16

Fixed manufacturing overhead       3

Total yearly fixed overhead = $1,620,000 (540,000 * $3)

Monthly fixed overhead = $135,000 ($1,620,000/12)

b) A flexible budget has varying activity levels from one period to the next.  One interesting feature of the flexible budget is that the variable costs are fixed per unit, but their totals vary with the volume levels.  On the other hand, the fixed costs remain static in totals but vary per unit.

Other Questions
1. What is the degree of the monomial 3x^4yz?A 4B 6C 7D 8 Which most accurately describes why pregnant women should maintain a healthy lifestyle a. A diet too high in protein can negatively impact the infant b. A fatty diet will cause heart defects in the infant c. Poor health does not impact embryonic development d. Smoking, drinking alcohol or using drugs impacts embryonic development the number is a 5 digit number.the value at ones and tens place is the highest single digit number .the hundreds place is double the thousands..the thousands place is double the ten thousands place is number 2 . write the numeral LCM of 4, 12, -16, -24 why life on Earth depends on matter what is demography?why is it use in population studies? PLEAS HELP (no links or reported) I will give brainleast! The Body Part 3 ANSWERS !!!1. A : WILLIAM 2. C : HE TOLD SANCHO NOT TO TALK IN THE FIRST PLACE.3. C : PEACE 4. A : A DEBT5. B : A WORD 1. Which of the following has correct punctuation?OHaving examined all the data gathered for my study I was ready to write the finalchapter of my dissertationOHaving examined all the data gathered for my study, I was ready to write the finalchapter of my dissertation. 3.(06.02 MC)If you were born with a genetic disorder that caused you to lack memory B cells, which of the following would be true? (2 points) 1. find the greatest massthat can be taken on exactnumber of times from 360g504g, and 672 g All of the following resulted from the Civil Rights Movement except:A. Eliminating property for African Americans in the U.S.B. Opening the political process to more African AmericansC. Making segregation illegalD. Giving African Americans a new sense of ethnic pride Gimme some relaxation songs Please help due today in 20 minutes!!!!I WILL report bots.I need help on all the questions please.Will mark brainliest if all questions answered.Please help me!!!!! Whats the ratio of the volume?20:44:116:164:1 When the x coordinate is positive, which way do you move on the coordinate plane? use hatred in a sentence the triangle below has an area of 22 units 2 find the missing side How did Katniss react during the presentation of the tributes?She threw up because she was so nervousShe loved itShe was anxious and almost criedShe was embarrassed becauseshe hated her costume HELP ME PLEASEEEEEEEE