Lansbury Inc. had the following balance sheet at December 31, 2019.

LANSBURY INC. BALANCE SHEET DECEMBER 31, 2019

Cash $20,000 Accounts payable $30,000
Accounts receivable 21,200 Notes payable (long-term) 41,000
Investments 32,000 Common stock 100,000
Plant assets (net) 81,000 Retained earnings 23,200
Land 40,000 $194,200
$194,200

During 2021 the following occurred:

1. Lansbury Inc. sold part of its investment portfolio for $15,000 This transaction resulted in a gain of $3,400 for the firm. The company classifies its investments as available-for- sale.
2. A tract of land was purchased for $18,000 cash.
3. Long-term notes payable in the amount of $16,000 were retired before maturity by paying $16,000 cash.
4. An additional $20,000 in common stock was issued at par.
5. Dividends totaling $8,200 were declared and paid to stockholders.
6. Net income for 2021 was $32,000 after allowing for depreciation of $11,000
7. Land was purchased through the issuance of $30,000 in bonds.
8. At December 31, 2021, Cash was $32,000 Accounts Receivable was $41,600 and Accounts Payable remained at $30,000

Requried:
a. Prepare a statement of cash flows for 2017.
b. Prepare an unclassified balance sheet as it would appear on December 31, 2017.
c. Compute two cash flow ratios.

Answers

Answer 1

Answer:

LANSBURY INC.

Statement of Cash Flows

For the year ended December 31, 2021

Cash flows from operating activities:

Net income                                                                         $32,000

Adjustments to net income:

Depreciation expense $11,000- Gain on sale of investment portfolio ($3,400)- Increase in accounts receivable ($20,400)         ($12,800)

Net cash from operating activities                                   $19,200

Cash flows from investing activities:

Sale of investment portfolio                                             $15,000

Purchased land                                                               ($30,000)

Purchased land                                                               ($18,000)

Net cash from investing activities                                 ($33,000)

Cash flow from financing activities:

Issuance of common stock                                             $20,000

Issuance of bonds                                                           $30,000

Retirement of notes payable                                         ($16,000)

Dividends paid                                                                 ($8,200)

Net cash from financing activities                                  $25,800

Net cash increase                                                           $12,000

Beginning cash balance                                                $20,000

Ending cash balance                                                     $32,000

b. Prepare an unclassified balance sheet as it would appear on December 31, 2017.

LANSBURY INC.

Balance Sheet

For the year ended December 31, 2021

Assets:

Cash $32,000

Accounts receivable $41,600

Investments $20,400

Plant assets, net $70,000

Land $88,000

Total assets $252,000

Liabilities:

Accounts payable $30,000

Notes payable $25,000

Bonds payable $30,000

Total liabilities $85,000

Stockholders' Equity:

Common stock $120,000

Retained earnings $47,000

Total stockholders' equity $167,000

Total liabilities + equity $252,000

c. cash flow coverage ratio =  operating cash flows / total liabilities = $19,200 / $85,000 = 0.23

current liability coverage ratio =  operating cash flows / current liabilities = $19,200 / $30,000 = 0.64


Related Questions

What is the growth rate of nominal​ GDP? Y0 real GDP= $1200 (in millions) Y1 real GDP= $1400 (in millions) Y0 price level= 125 Y1 price level= 140

Answers

Answer:

12%

Explanation:

The computation of the growth rate of nominal GDP is shown below:

As we know that

Nominal GDP = Real GDP × (Price level ÷ 100)

For

Nominal GDP, Y0

= $1,200 × (125 ÷ 100)

= $1,500

And,

Nominal GDP, Y1 is

= $1,200 × (140 ÷ 100)

= $1,680

Now the growth rate of nominal GDP is

= ($1,680 ÷ $1,500) - 1

= 12%

Hilary sells bottled water from a small stand by the beach. On the last day of summer vacation, many people are on the beach, and Hilary realizes that she can make a lot more money this day if she hires someone to walk up and down the beach selling water. She finds a college student named Edison and makes him the following offer: They'll each sell water all day and split their earnings (revenue minus the cost of water) equally at the end of the day. Hilary knows that if they both work hard, Edison will earn $90 on the beach and Hilary will earn $240 at her stand, so they will each take home half of their total revenue: If Edison shirks, he'll generate only $60 in earnings. Hilary does not know that Edison estimates his personal cost (or disutility) of working hard as opposed to shirking at $30. Once out of Hilary's sight, Edison faces a dilemma: work hard (put in full effort) or shirk (put in low effort).In terms of Edison's total utility, it is worse for him to ____(work hard or shirk). Taking into account the loss in utility that working hard brings to Edison, Hilary and Edison together ___ (are or are not) better off if Edison shirks instead of working hard.Hilary knows Edison will shirk if unsupervised. She considers hiring her good friend Carrie to keep an eye on Edison. The most Hilary should be willing to pay Carrie to supervise Edison, assuming supervision is sufficient to encourage Edison to work hard, is ____ .
a. 55.
b. 30.
c. 25.
d. 20.It turns out that Hilary's friend Carrue is unavilable that day, so Hilary cannot find a reliable person to watch Edison. Which of the following arrangements will ensure that Edison works hard without making Hilary any worse off than she is when Edison shirks?A. Pay Edison $20, regardless of how many bottles of water he sells.B. Allow Edison to keep 75% of the revenue from the bottles of water he sells instead of 50%.C. Allow Edison to keep 57% of the revenue from the bottles of water he sells instead of 50%.D. Make Edison promise to work hard.

Answers

Answer:

A)In terms of Edison's total utility, it is worse for him to  shirk. Taking into account the loss in utility that working hard brings to Edison, Hilary and Edison together  are  better off if Edison shirks instead of working hard.

B) $20

C) Allow Edison to keep 57% of the revenue from the bottles of water he sells instead of 50% (c)

Explanation:

If Edison works hard he will earn = $90

If Harry work hard he will earn = $240

They will both take home : (90 + 240) / 2 = 330 /2 = $165 each

If Edison shirks he will earn = $60

therefore the total revenue = 60 + 240 = 300

They will both take home : 300 / 2 = $150 each

A)In terms of Edison's total utility, it is worse for him to  shirk. Taking into account the loss in utility that working hard brings to Edison, Hilary and Edison together  are not  better off if Edison shirks instead of working hard.

B) The most Hilary should be willing to pay Carrie

should be : Amount earned without shirking - Amount earned with shirking

                = $165 - $150 = $15 the closest answer in the option is $20

C) . Allow Edison to keep 57% of the revenue from the bottles of water he sells instead of 50%

What do you need to provide in order to get secured credit?
A. An asset
B. A co-signer
C. A credit card
D. A tax refund

Answers

Answer:

The answer is A

Explanation:

got it right on Ed.

You need to provide an asset in order to get  secured credit. The appropriate response is Option A.

What is an asset?

An asset is any resource controlled or owned by a business or economic entity in financial accounting. It is anything that has the potential to generate positive economic value. Assets are ownership values that can be converted into cash.

An asset is defined as anything of value or a valuable resource that can be converted into cash. Individuals, businesses, and governments all own assets. An asset may generate revenue for a company, or the company may benefit in some way from owning or using the asset.

A secured credit is a type of credit that is backed by a asset , which serves as collateral on  default of payments.

Hence, the appropriate response is option A.

To learn more about asset

https://brainly.com/question/13848560

#SPJ5

Business standards should be based on which of the following?​

Answers

Answer: standards are based on the ultimate goals of a business

Explanation:

Standards set specialized goalsExamples

-Financial standards

    * Set goals for profit, cash flow and sale

-Quality control standards

     *Set up production line check for defects in machinery or workmanship

The ultimate goal of operations management is to provide high-quality goods and services instantaneously in response to customer demand. Over the years, low cost often came at the expense of quality and flexibility. Furthermore, suppliers didn't always deliver when they said they would, so manufacturers had to carry large inventories of raw materials and components to keep producing. Such inefficiencies made U.S. companies vulnerable to foreign competitors who were using more advanced production techniques As a result of new global competition, companies have had to make a wide variety of high-quality custom-designed products at a very low cost. Something had to change on the production floor to make that possible. Several major developments have made U.S.companies more competitive:
(1) computer-aided design and manufacturing
(2) flexible manufacturing,
(3) lean manufacturing, and
(4) mass customization,
(5) CAD
(6) CAM
Match the company or role with the most appropriate manufacturing technique.
Dress designer: In addition to helping in the design of products, the use of this system allows designers to work in three dimensions
Shoe designer: The manufacturer programs the computer to make a simple design change, and then that change is readily Incorporated into production
Purse designer: Software programs unite these two computer-aided support systems. While the software is expensive, it cuts as much as 80 percent of the time needed to program machines to make parts.
Motor starters: Orders come in daily and, within 24 hours, the company's machines and robots manufacture, test, and package the starters-which are untouched by human hands. This system is so efficient it can even accommodate a special order (even a single item) in the assembly without slowing down the process.
Toyota corporation: This company utilizes the strategy of using half the human effort, halving the defects in the finished product, using one-third of the normal engineering effort, using half the floor space, and carrying 90 percent less inventory
Dell computers: Dell has set up its manufacturing process so that all its computers can be quickly assembled to individual customer orders.

Answers

Answer:

1. Dress designer: In addition to helping in the design of products, the use of this system allows designers to work in three dimensions

(5) CAD

2. Shoe designer: The manufacturer programs the computer to make a simple design change, and then that change is readily Incorporated into production  (6) (CAM)

3. Purse designer: Software programs unite these two computer-aided support systems. While the software is expensive, it cuts as much as 80 percent of the time needed to program machines to make parts.   (1) computer-aided design and manufacturing also known as CIM(Computer integrated manufacturing)

4. Motor starters: Orders come in daily and, within 24 hours, the company's machines and robots manufacture, test, and package the starters-which are untouched by human hands. This system is so efficient it can even accommodate a special order (even a single item) in the assembly without slowing down the process.   (2) flexible manufacturing

5.Toyota corporation: This company utilizes the strategy of using half the human effort, halving the defects in the finished product, using one-third of the normal engineering effort, using half the floor space, and carrying 90 percent less inventory   (3) lean manufacturing

6. Dell computers: Dell has set up its manufacturing process so that all its computers can be quickly assembled to individual customer orders. (4) mass customization

Explanation:

1. Computer-aided design and manufacturing or CIM: This is the use of computer software that combines the benefits of CAM and CAD.

(2) Flexible manufacturing: This refers to the use of machines that can be easily adapted to accommodate changes in the needs of customers or the manufacturer.  

(3) Lean manufacturing: is based on the principle of accomplishing a lot of tasks with little manpower and efforts.

(4) Mass customization: is the act of manufacturing products that are suited to the wants and needs of customers in large quantities.

(5) CAD: Computer-aided design is needed for the design of products.

(6) CAM: This refers to the use of computer software to control the manufacturing process.

The given role or the companies would most adequately be linked to the  technique of manufacturing would be as follows:

1) computer-aided design and manufacturing - 3. Purse designer

2) Flexible manufacturing - 4. Motor starters

3) lean manufacturing, -  5. Toyota corporation

4). mass customization, -  6. Dell computers

5). CAD - 1. Dress designer

6). CAM - 2. Shoe designer

Manufacturing Techniques

Manufacturing techniques are characterized as the variety of processes that have been employed to develop or generate the product.

In the given question, a number of techniques have been referred to like Mass Customization, CAM, Computer-aided manufacturing, etc.

The companies working on technically advanced domains like designing would require the aid or involvement of computers to make their manufacturing process convenient and precise.

While the Starters company or Corporations would require flexible or lean manufacturing to ensure the accomplishment of desired tasks efficiently.

Learn more about "Operations Management" here:

brainly.com/question/8055230

You have been hired to create and run a brand new digital forensics lab for a mid-sized police department. Your assignment is to come up with a plan for the lab for the next 3 years.

Answers

Answer:

The initial business planning strategy is set for 3 years to run the forensic lab. The hiring process for the lab technicians is required to dealt with care as this is run by police so there should be strict background criminal check of all individuals who are hired in the lab. The financial planning is required for the lab. There should be adequate fund to finance the lab machines purchase. There should be executive team who routinely check the technicians given tasks. There should be routine interim and annual audits to ensure there is no error or deviations from set standards.

Explanation:

The business planning is an important part for any organization. There are various steps of business planning, executive summary, business description, market analysis, company organization processes, products and services analysis, Financial outlook. These steps are important for successful business implementation.

which practice would you recommend that an inventory manager use for successful inventory planning?

Answers

B, related the most to the question

Answer:

C

Explanation:

Plato/Edmentum

HELP ME ASAP!!
_______ is the design of buildings and creation of building plans, or
blueprints.
O Construction
O Marketing
O Architecture
O Drafting

Answers

Answer:

Architecture

:):)

Explanation:

hope I help!!:)

Im learning same thing and just completed that, I know its Architecture!!!!

A steel rolling mill can produce I-beams at the rate of 20 tons per week. Customer demand for the beams is 5 tons per week. To produce the I-beams, the mill must go through a setup that requires changing to the required rolling patterns. Each setup costs the mill $10,000 in labor and lost production. The I-beam cost the mill $2,000 per ton and has an inventory holding rate of 25 percent. Assume the plant operates for 50 weeks in a year. Using Microsoft Excel, calculate the following:
a) the optimal production batch size of the mill.
b) The maximum (highest) inventory level at the plant
c) The annual inventory holding cost
d) The annual setup cost of the plant
e) The annual product cost f) Total Annual Inventory Cost (TAIC)

Answers

Answer:

A)  114 tons

C)  $22800

D)  $22807.02

Explanation:

Given Data:

annual holding cost (H) = 25% * $2000

setup cost (s) = $10000

production rate = 20

weekly demand = 5 tons

first we have to calculate the Annual demand , holding cost and the usage rate:

Annual demand = 5 tons * 52 weeks

                           = 260 tons

Holding cost (H) =  25% * $2000

                           = $500

Usage rate = (production rate) / (customer demand)

                  = 20 / 5 =  4 tons

A) Optimal production batch size of the mill

 Qp = [tex]\sqrt{\frac{2DS}{H} } * \sqrt{\frac{P}{P-u} }[/tex]

        = [tex]\sqrt{\frac{2*260*10000}{500} } * \sqrt{\frac{20}{20-4} }[/tex]

      =  114 tons

C) The annual inventory holding cost

   Annual holding cost

                 = [tex]\frac{Imax}{2} * H[/tex]

Imax = ( Qp / P ) (p-u)

         = (114 / 20 ) ( 20 - 4 )

         = 91.2 tons

therefore Annual holding cost : =  ( 91.2 / 2) * 500   =  $22800

D) Annual setup cost of the plant

   = [tex]\frac{D}{Qp} * S[/tex]

  D = 260

Qp = 114

S = $10000

hence Annual setup cost of the plant

=  (260/114) * 10000

=  $22807.02

         

On September 1 of the current year,Scots Company experienced a flood that destroyed the company's entire inventory.Because the company had not completed its month end reporting for August,it must estimate the amount of inventory lost using the gross profit method.At the beginning of August,the company reported beginning inventory of $215,450.Inventory purchased during August was $192,530.Sales for the month of August were $542,500.Assuming the company's typical gross profit ratio is 40%,estimate the amount of inventory destroyed in the flood.A) $87,480B) $134,520C) $109,980D) $82,480E) $81,480

Answers

Answer:

D) $82,480

Explanation:

The computation of the amount of inventory destroyed is shown below:-

Cost of Goods available for sale

= Beginning Inventory + Inventory purchased

= $215,450 + $192,530

= $407,980

Cost of Goods Sold = Sales - Gross profit

= $542,500 - ($542,500 × 40%)

= $325,500

The Estimated amount of inventory destroyed

= Cost of Goods available for sale  - Cost of goods sold

= $407,980 - $325,500

= $82,480

The following information is available for Windsor Inc. for the year ended December 31, 2017:_______.
Loss on discontinued operations $66,000 Retained earnings January 1, 2017 $1,260,000
Rent revenue 98,000 Selling expenses 876,000
Income tax applicable to continuing operations 297,000 Income tax applicable to loss on discontinued operations 23,000
Administrative expenses 507,000 Cost of goods sold 1,648,000
Loss on write-down of inventory 37,000 Sales revenue 3,775,000
Gain on sale of equipment 31,000 Cash dividends declared 230,000
Unrealized gain on available-for-sale securities 27,000 Interest expense 57,000
200,000 shares were outstanding during all of 2017.

Answers

Answer:

Requirement

Prepare Income statement

Calculate the per share of common stock

                              Windsor Inc.

Income statement for the year ended December 31, 2017

Sales                                                               $3,775,000

Less: Cost of goods sold                               $1,648,000

Gross profit                                                     $2,127,000

Operating expenses

Selling expenses                        $876,000

Administrative expenses           $507000

Total operative expenses                               $1,383,000

Operative income                                            $744,000

Other revenues and (expenses):

Rent revenue                             $98000

Gain on sale of equipment        $31000

Interest expenses                      ($57,000)         $72,000

Income before income taxes                            $816,000

Income tax applicable to continuing                $297,000

operations

income from continuing operations                  $519,000

Discontinued operations:

Loss on discontinued operations    ($66000)

Income tax applicable to loss on    ($23,000)

discontinued operations

Total discontinued operations                             $89,000

Income before extraordinary item                       $430,000

Extraordinary item:

Loss on write-down of inventory                           ($37000)

Income after extraordinary item                            $393,000

Other comprehensive income:

Unrealized gain on available-for-sale securities    $27,000

Comprehensive Income                                          $420,000

EPS = Net Income of a company / Outstanding Shares

EPS = $420,000/200,000

EPS = $2.1 per share

5.85 percent coupon bond with 10 years left to maturity is priced to offer a yield to maturity of 6.7 percent. You believe that in one year, the yield to maturity will be 6.0 percent. What is the change in price the bond will experience in dollars

Answers

Answer:

$50.92

Explanation:

                 10 years                    9 years

Nper =   10*2 = 20                      9*2 = 18

Rate = 6.7%/2 = 0.0335             6%/2 = 0.03

PMT = 1000*5.85%/2 = 29.25   1000*5.85%/2 = 29.25

FV =        1000                               1000

PV (Price) = -PV(RATE, NPER, PMT, FV)

Price (10 years) = $938.77

Price (9 years) = $989.68

If interest rate decrease%. Change in price of bond = $989.68 - $938.77 = $50.92

On December 31, 2012, Mass Construction Inc. signs a contract with the state of Massachusetts Department of Transportation to manufacture a bridge over the Merrimack. Mass Construction anticipates the construction will take three years. The company's accountants provide the following contract details relating to the project:
Contract price $520 million
Estimated construction costs $300 million
Estimated total profit $220 million
During the three-year construction period, Tri-State incurred costs as follows:
2013 $ 30 million
2014 $180 million
2015 $ 90 million
Tri-State uses the percentage of completion method to recognize revenue. Which of the following represent the revenue recognized in 2013, 2014, and 2015?
A. $52 million, $312 million, $156 million
B. $12 million, $72 million, $36 million
C. $140 million, $140 million, $140 million
D. $30 million, $180 million, $90 million
E. None of the above

Answers

Answer: A. $52 million, $312 million, $156 million

Explanation:

The percentage of the total cost incurred in a year is the percentage of revenue to recognize in that year.

2013 Revenue;

= (30/ 300) * 520

= $52 million

2014 Revenue;

= (180/300) * 520

= $312 million

2015

= (90/300) * 520

= $156 million

Antwaun wants to purchase new photography equipment. He sees an advertisement on a store's website for a 35% sale on 85mm lenses this weekend . If the original price of the lens he wanted is $599, what is the new price of the lens once it goes on sale ?​

Answers

Answer:

$389.35

Explanation:

The original price is $599,

The advertised discount is 35%.

Price after discount will be

=$599- (35% of $599)

=$599 - (35/100 x $599)

=$599 - $209.65

=$389.35

Find the future value of an annuity with monthly deposits of $150, made over a period of 10 years, with 5% interest compounded monthly g

Answers

Answer:

Explanation:

Future value of an annuity FVA = ?

annuity = 150 .

period = 10 years

= 10 x 12 = 120 months

rate of interest 5%

monthly interest = 5 / 12 = .41667

FVA = 150 [ ( 1.0041667)¹²⁰] / .0041667

X = 150 [ ( 1.0041667)¹²⁰] / .0041667

2.778 x 10⁻⁵ X = ( 1.0041667)¹²⁰

- 5 + log 2.778 + log X = 120 log 1.0041667

- 4.55627  + log X = .2167

log X = 4.77297

X = $59288.43 .

ABC Inc. made a $25,000 sale on account with the following terms: 2/10, n/30. If the company uses the net method to record sales made on credit, what is/are the debit(s) in the journal entry to record the sale

Answers

Answer: Debit Accounts Receivable for $24,500.

Explanation:

Based on the information that have been provided in the question, we should first know that under the net method, sales discount is not used.

Therefore, to record the sales that are made on credit will be:

Debit: Accounts receivables by:

= $25000 – (2% × $25,000)

= $25,000 - (0.02 × $25000)

= $25000 - $500

= $24,5000

Credit: Sales Revenue.

Therefore, the answer is Debit Accounts receivables for $ 24500

For each item below, indicate whether a debit or credit applies.

a. Decrease in Notes Payable select an option
b. Increase in Dividends select an option
c. Increase in Common Stock select an option
d. Increase in Unearned Rent Revenue select an option
e. Decrease in Interest Payable select an option
f. Increase in Prepaid Insurance select an option
g. Decrease in Salaries and Wages Expense select an option
h. Decrease in Supplies select an option
i. Increase in Revenues select an option
j. Decrease in Accounts Receivable

Answers

Answer and Explanation:

The indication of each transaction is as follows

a. Note payable contains credit balance so if there is decrease so it would be shown on the debit side

b. Dividend contains debit balance so if there is an increase so it would be shown on the debit side

c.  Common stock contains credit balance so if there is an increase so it would be shown on the credit side

d. Unearned rent revenue contains credit balance so if there is an increase so it would be shown on the credit side

e. Interest payable contains credit balance so if there is decrease so it would be shown on the debit side

f.  Prepaid insurance contains debit balance so if there is an increase so it would be shown on the debit side

g. Expense contains debit balance so if there is an decrease so it would be shown on the credit side

h.  Supplies contains debit balance so if there is an decrease so it would be shown on the credit side

i. Revenue contains credit balance so if there is an increase so it would be shown on the credit side

j. Account receivable contains debit balance so if there is an decrease so it would be shown on the credit side

Journalize the following transactions by Bramble Printing Company. (Credit account titles are automatically indented when the amount is entered. Do not indent manually. If no entry is required, select ""No Entry"" for the account titles and enter 0 for the amounts.)
1. Stockholders invest $87,000 cash to start the business.
2. Purchased three digital copy machines for $445,000, paying $108,000 cash and signing a 5-year, 6% note for the remainder.
3. Purchased $4,000 paper supplies on credit.
4. Cash received for photocopy services amounted to $7,300.
5. Paid $400 cash for radio advertising.
6. Paid $950 on account for paper supplies purchased in transaction 3.
7. Dividends of $1,400 were paid to stockholders.
8. Paid $2,100 cash for rent for the current month.
9. Received $2,200 cash advance from a customer for future copying.
10. Billed a customer for $350 for photocopy services completed.
(The Titles that are used on this chart are No. Account Titles and Explanation, Debit, Credit)
*LIST OF ACCOUNTS*
Accounts Payable, Accounts Receivable, Advertising Expense, Bonds Payable, Buildings, Cash, Common Stock, Dividends, Equipment, Gasoline Expense, Income Tax Expense, Income Taxes Payable, Insurance Expense, Land, Maintenance and Repairs expense, Mortgage Payable, No Entry, Notes Payable, Notes Receivable, Prepaid Insurance, Prepaid Rent, Rent expense, Rent revenue, repair services, retained earning, sales and wages expense, salaries and wages payable, sales revenue, service revenue, supplies, supplies expense, unearned service revenue, utilities expense, website

Answers

Answer: See attachment.

Explanation:

The journal is used to show the transactions that a particular company or business undertakes. The journal shows both the debit side and the credit side for the company.

The journal of the above transactions has been attached.

Cost-Volume-Profit Analysis CVP exercises The Deli-Sub Shop owns and operates six stores in and around Minneapolis. You are given the following corporate budget data for next year:
Revenues $11,000,000
Fixed costs $3,000,000
Variable costs $7,500,000
Variable costs change based on the number of subs sold.
Use the blue shaded areas on the ENTERANSWERS tab for inputs. Always use cell references and formulas where appropriate to receive full credit. ​Cell references and formulas should be based on the original data. ​If you copy/paste from the Instructions tab you will be marked wrong.
Requirements Compute the budgeted operating income for each of the following deviations from the original budget data. (Consider each case independently.)
a. Enter all amounts as positive values. Do NOT use parentheses or a minus sign for amounts to be subtracted.
b. Refer to the budgeted operating income based on the original budget data in all calculations.
1 Determine the budgeted operating income based on the original budget data.
2 A 10% increase in contribution margin, holding revenues constant
3 A 10% decrease in contribution margin, holding revenues constant
4 A 5% increase in fixed costs
5 A 5% decrease in fixed costs
6 A 5% increase in units sold
7 A 5% decrease in units sold
8 A 10% increase in fixed costs and a 10% increase in units sold
9 A 5% increase in fixed costs and a 5% decrease in variable costs
10 Which of these alternatives yields the highest budgeted operating income?

Answers

Answer:

The Deli-Sub Shop

1. Budgeted operating income based on the original budget data:

Revenues             $11,000,000

Variable costs       $7,500,000

Contribution         $3,500,000

Fixed costs           $3,000,000

Operating Income $500,000

2. 10% increase in contribution, holding revenues constant:

Revenues             $11,000,000

Variable costs       $7,150,000

Contribution         $3,850,000

Fixed costs           $3,000,000

Operating Income $850,000

3. A 10% decrease in contribution margin, holding revenues constant:

Revenues             $11,000,000

Variable costs       $7,850,000

Contribution          $3,150,000

Fixed costs           $3,000,000

Operating Income  $150,000

4. A 5% increase in fixed costs:

Revenues             $11,000,000

Variable costs       $7,500,000

Contribution         $3,500,000

Fixed costs            $3,150,000

Operating Income $350,000

5. A 5% decrease in fixed costs:

Revenues             $11,000,000

Variable costs       $7,500,000

Contribution         $3,500,000

Fixed costs           $2,700,000

Operating Income $800,000

6. A 5% increase in units sold:

Revenues             $11,550,000

Variable costs       $7,875,000

Contribution         $3,675,000

Fixed costs           $3,000,000

Operating Income $675,000

7. A 5% decrease in units sold:

Revenues             $10,450,000

Variable costs       $7,125,000

Contribution         $3,325,000

Fixed costs           $3,000,000

Operating Income $325,000

8. A 10% increase in fixed costs and a 10% increase in units sold:

Revenues             $12,100,000

Variable costs       $8,250,000

Contribution         $3,850,000

Fixed costs           $3,000,000

Operating Income $850,000

9. A 5% increase in fixed costs and a 5% decrease in variable costs:

Revenues             $11,000,000

Variable costs        $7,125,000

Contribution          $3,875,000

Fixed costs            $3,150,000

Operating Income $725,000

10. 2 A 10% increase in contribution margin, holding revenues constant

   

and

   

    8 A 10% increase in fixed costs and a 10% increase in units sold

Explanation:

a) Data and Calculations:

Corporate Budget:

Revenues            $11,000,000

Variable costs      $7,500,000

Contribution        $3,500,000

Fixed costs          $3,000,000

Operating Income $500,000

b) A 10% or 5% increase is multiplied by a factor of 1.1 or 1.05 while a 10% or 5% decrease is multiplied by a factor of 0.9 or 0.95 respectively.

The widespread acceptance that bacteria causes diseases helped lead to a public health movement in the late nineteenth and early twentieth centuries. This movement eventually brought​ sewers, clean drinking​ water, and garbage removal to all U.S. cities. The public health movement in the United States in the late nineteenth and early twentieth centuries was like a technological advance to the​ country's production​ possibilities, since both ____________ expanded secured the​ economy's productive​ capacity, the former by increasing the​ nation's ________ degree of sophistication effective workforce .

Answers

Answer:

1. expanded

2. effective workforce

Explanation:

The widespread acceptance that bacteria causes diseases helped lead to a public health movement in the late nineteenth and early twentieth centuries. This movement eventually brought​ sewers, clean drinking​ water, and garbage removal to all U.S. cities.

The public health movement in the United States in the late nineteenth and early twentieth centuries was like a technological advance to the​ country's production​ possibilities, since both EXPANDED the​ economy's productive​ capacity, the former by increasing the​ nation's EFFECTIVE WORKFORCE .

Does anybody know if CPA is profitable. I have heard that it is an easy way to make a side income whilst at college. Even a full time income for some ?

Answers

Explanation:

not the best option in my opinion

Four Types of Organizational Culture Organizational culture is a system of shared beliefs and values that develops within an organization and guides its members' behavior. Culture can vary considerably across organizations, with each placing different emphases on risk-taking, treatment of employees, teamwork, rules and regulations, conflict and criticism, and rewards. This activity is important because different types of cultures are better suited to achieving different strategic goals, and managers can use this knowledge to their benefit.
The goal of this activity is to challenge your knowledge of the four types of organizational culture.
Read the description of an organization's culture and write each name to the type of organizational culture it best depicts.
Daveed Miranda Olivia
Caprice Joseph Aaron
Wallace Leslie
Clan Adhocracy Hierarchy Market
1. Daveed- Works for a real estate company with a culture that values employees'ability to focus on the customer, react quickly, an deliver quality work on time.
2. Miranda- works for a new entrepreneurial company that is characterized as being creative, making innovative products, and being adaptable in the marketplace.
3. Olivia works for an investment firm with a culture that focuses on productivity and profits over employee development and satisfaction.
4. Caprice- works for a regional airline whose corporate culture encourages employees to collaborate and become involved to increase their job satisfaction.
5. Joseph- works for a telecommunications company whose culture devotes considerable resources to hiring and developing employees.
6. Aaron- works for a computer company whose corporate culture is characterized by a formalized, structured work environment aimed at achieving effectiveness.
7. Wallace- works for an advertising agency whose corporate culture encourages employees to take risks and experiment with new ways of getting things done.
8. Leslie- works for a pharmaceutical company with a corporate culture that institutes a variety of control mechanisms to measure efficiency, timeliness, and reliability in the creation and delivery of products.

Answers

Answer:

1. Daveed = Market

2. Miranda = Adhocracy

3. Olivia  = Market

4. Caprice =  Clan

5. Joseph = Clan

6. Aaron  = Hierarchy

7. Wallace = Adhocracy

8. Leslie = Hierarchy

Explanation:

Adhocracy: The characteristics of this corporate culture include experimentation, innovation, creativity, entrepreneurship, individual ingenuity and freedom, with high energy and risk-taking.

Hierarchy:  This organizational culture is characterized by structure, control, formal workplace, institutional procedures, organized leadership, and consistency.

Market: The market culture is competitive, results-oriented, and tough and demanding leaders, who care only for profits.

Clan: A clan culture prevails where individuals are treated like parts of a big family with high collaboration, teamwork, communication, and consensus.

Fethe's Funny Hats is considering selling trademarked, orange-haired curly wigs for University of Tennessee football games. The purchase cost for a 2-year franchise to sell the wigs is $20,000. If demand is good (40% probability), then the net cash flows will be $26,000 per year for 2 years. If demand is bad (60% probability), then the net cash flows will be $3,000 per year for 2 years. Fethe's cost of capital is 13%. Do not round intermediate calculations.

Required:
a. What is the expected NPV of the project?
b. if Fethe makes the investment today, then it will have the option to renew the franchise fee for 2 more years at the end of Year 2 for an additional payment of $20,000.

Answers

Answer:

$350

Explanation:

We can calculate the expected NPV by calculating the present value of future cash flows first and then deduct these cash flows from the initial investment.

DATA

Inital Investment = $ 20,000

cost of capital = 13%

Calculation

Expected Cash flow for year 1   = $ 26,000 x 40% =  10,400

Expected Cash flow for year 2 =  $3,000 * 0.6 =  1800

Expected cash flow = 12,200

Present value of future cash flows = $12,200/1.13 + $12,200/(1.13)^2

Present value of future cash flows = $10,796 + $9,554

Present value of future cash flows = $20,350

Expected NPV of the project = Present value of future cash flows - Initial Investment

Expected NPV of the project = $20,350  - $20,000 = $350

Requirement B

Present value of future cashflows = 20350

Present value of renewal in year2 = 20,000/(1.13)^2 = $15,673

Inital  = $20,000

NPV = 20,350 - 20,000 - 15,673

NPV = -15,323

Dixon Company is a manufacturer that completed numerous transactions during the month, some of which are shown below:
A. Raw materials purchased on account, $100,000.
B. Raw materials used in production, $78,000 direct materials, and $16,000 indirect materials.
C. Sales commissions paid in cash, $45,000.
D. Depreciation was recorded for the month, $60,000 (65% related to factory equipment, and the remainder related to selling and administrative equipment).
E. Sales for the month, $450,000 (70% cash sales and the remainder were sales on account).
F. Factory utilities paid in cash, $12,000.
G. Applied $138,000 of manufacturing overhead to production during the month.
H. Various jobs costing a total of $190,000 were completed during the month and transferred to Finished Goods.
I. Cash receipts from customers who had previously purchased on credit, $115,000.
J. Various completed jobs costing a total of $220,000 were sold to customers.
K. Cash paid to raw material suppliers, $90,000.
Required:
The table shown below includes only one account from Dixon Company's balance sheet-Retained Earnings. For each of the above transactions, select "No" if it would not affect Retained Earnings. Conversely if the transaction would affect Retained Earnings, then record the amount of the increase or (decrease) to this account under the "Yes" column.
Retained Earnings
Transaction Yes No
a
b
c
d
e
f
g
h
i
j
k

Answers

Answer:

Explanation:

From the question, we are told to

select "No" if it would not affect Retained Earnings. Conversely if the transaction would affect Retained Earnings, then record the amount of the increase or (decrease) to this account under the "Yes" column.

Retained Earnings

Retained Earnings is the remaining income in total that a company/organization has after she has paid dividents to her shareholders and all expenses.

Note that: whenever, there is rise or fall in net income as well as the dividends given shareholders, the Retained earnings are affected, which means anything that bring about increase or decrease of net income definitely affect retain earning.

""When the dividend given to shareholders

or other expenses is less that net income for the company ,then it means

increase in retain earning and vice versa.""

A)NO, it would not affect Retained Earnings.

This is raw material needed for the business

B)NO, it would not affect Retained Earnings.

C)yes,it would affect Retained Earnings by decrease of (-45,000)

D)yes, it would affect Retained Earnings by decrease of(-21,000)

E)yes, it would affect Retained Earnings by increase of(450,000)

F))NO, it would not affect Retained Earnings

G)NO, it would not affect Retained Earnings

H)NO, it would not affect Retained Earnings

I)NO, it would not affect Retained Earnings

J) yes, it would affect Retained Earnings by decrease of(-220,000)

K)NO, it would not affect Retained Earnings

A Missouri job shop has four departmentsmachining ​(M), dipping in a chemical bath​ (D), finishing​ (F), and plating ​(P)assigned to four work areas. The operations​ manager, Mary​ Marrs, has gathered the following data for the movement of material. The number of workpieces moved yearly between work areas​ are:

M D F P
M
D
F
P

It costs $1 to move 1 workpiece 1 foot in the job shop. For the layout design of the job​ shop, Mary has the current layout​ (Plan A) and two proposals​ (Plan B and Plan​ C).

Required:
a. LAYOUT PLAN A​: Distance between work areas​ (departments) in​ feet:

M D F P
M __ 21 13 19
D __ __ 7 11
F __ __ __ 4
P __ __ __ __

The yearly total material handling cost of the current layout presented in PLAN A​ = ​___________$ nothing ​(enter your response as a whole​ number).

Answers

Answer:

Plan A cost $26,000

Explanation:

(21 * 6) + (13 * 18) + (19 * 2) + (7*4) + (11 * 2) + (4 * 18)

126 + 234 + 38 + 28 + 22 + 72

52,000 * 0.50 = 26,000

Year1-Year Forward Rate 15.8% 26.4% 37.1% 47.3% 57.4%What would the yield to maturity be on a four-year zero-coupon bond purchased today

Answers

Answer:

b. 6.65%

Explanation:

Note: The organized question is attached below

Yield of maturity = [(1+forward rate of years 1) * (1+forward rate of years 2) * (1+forward rate of years 3) * (1+forward rate of years 4)]^(1/4) - 1

Yield of maturity = [(1+5.8%) * (1+6.4%) * (1+7.1%) * (1+7.3%)]^(1/4) - 1

Yield of maturity = (1.058 * 1.064 * 1.071 * 1.0730)^(1/4) - 1

Yield of maturity = 1.293649093296^(1/4) - 1

Yield of maturity = 1.06648345438 - 1

Yield of maturity = 0.06648345438

Yield of maturity = 6.6483%

Yield of maturity = 6.65%

Clean Tel, Inc. is considering investing in an 11-year project with annual cash inflows of $1,000,000. These cash inflows have an initial investment of $7,139,000. At what discount rate would this present value be the same as the initial investment

Answers

Answer:

8%

Explanation:

Use the Time Value of Money Techniques to find the discount rate as follows:

Pmt = $1,000,000

Pv = - $7,139,000

Fv = $0

P/yr = 1

N = 11

I = ?

Using a financial calculator to input the values as above, the discount rate (i) to be used is 8%

A client heard through its hotline that John, the purchases journal clerk, periodically enters fictitious acquisitions. After John creates a fictitious purchase, he notifies Alice, the accounts payable ledger clerk, so she can enter them in her ledger. When the payables are processed, the payment is mailed to the nonexistent supplier’s address, a post office box rented by John. John deposits the check in an account he opened in the nonexistent supplier’s name.
Required
a. Define fraud, fraud deterrence, fraud detection, and fraud investigation.
b. List four personal (as opposed to organizational) fraud symptoms, or red flags, that indicate the possibility of fraud. Do not confine your answer to this example.
c. List two procedures you could follow to uncover John’s fraudulent behavior. (CIA Examination, adapted)

Answers

Answer: See explanation

Explanation:

a. Fraud is a criminal deception by someone which is done for either personal or financial gain.

Fraud deterrence is when the likely causes of fraud are identified and removed so as to prevent fraud from occuring.

Fraud detection are the activities that are done so as to prevent money or any other thing from being gotten by false pretenses.

Fraud investigation has to do with using investigative skills and accountability in order to know if fraud has taken place.

b. Fraud symptoms that indicate the possibility of fraud include:

1. Accounting and analytical anomalies

2. Tips and complaint

3. Extravagant lifestyle

4. Unusual behavior

c. The procedures that could be done to uncover John’s fraudulent behavior are:

• Stock reconciliation: This will help show the fictitious acquisitions. Since no receipt are given for the goods, this will help in the detection of the fraud.

• Alice should verify the details such as the address, phone number and name attached to the purchase and find a way of tracking it.

Your uncle Abdallah is celebrating his 33th birthday today and wants to start saving for his retirement at the age of 63. He wants to be able to withdraw AED 100,000 from his saving account on each birthday for 20 years following his retirement. The first withdraw will be on his 64th birthday. Your uncle intends to invest his money in a local bank in Abu Dhabi that offers 7% interest rate per year. He wants to make equal payments on each birthday into the account established in the local bank for his retirement fund.
1. If your uncle starts making these deposits on his 33th birthday and continues to make deposits until he is 63, what amount must he deposit annually to be able to make the desired withdrawals at retirement?
2. If your uncle has just inherited a large sum of money, so instead of making equal payments, he has decided to pay one lump sum payment on his 33th birthday to cover his retirement needs. What amount does he have to deposit?
3. If your uncle’s employer informs your uncle that he will contribute AED 1,000 to your uncle account every year. Also, if your uncle expects AED100,000 from another investment on his 53th birthday, which he will also put into the retirement account. What amount must he deposit annually now to be able to make the desired withdrawals at retirement.

Answers

Answer:

we can use the present value of an annuity formula to determine how much money your uncle will need when he retires at 63:

PV = annual distribution x annuity factor

annual distribution = $100,000PV annuity factor, 7%, 20 periods = 10.594

PV = $100,000 x 10.594 = $1,059,400

1) the present value of your uncle's retirement account at 63 will become the future value of his contributions, but this time we need to use the future value of an annuity due. He will make 31 deposits in total starting at age 33 and ending at age 63:

$1,059,400 = annual contribution x 102.07304 (FV annuity due factor, 7%, 31 periods)

annual contribution = $1,059,400 / 102.07304 = $10,359.25

2) we should now use the present value formula:

PV = FV / (1 + i)ⁿ

PV = $1,059,400 / (1 + 0.7)³⁰ = $138,907.59

3) the future value of your uncle's employer contributions = $1,000 x 102.07304 = $102,073.04

his $100,000 investment will be worth = $100,000 x (1 + 0.07)¹⁰ = $196,715.14

that means that your uncle still needs to save $1,059,400 - $102,073.04 - $196,715.14 = $760,611.46

his annual contribution will be:

annual contribution = $760,611.46 / 102.07304 = $7,451.64

Now that he has a part-time job, your younger brother Daniel is opening up his own checking account. You want to pass on what you have learned about checking accounts to him. Prepare a list of recommendations for Daniel covering the following topics: Questions he should ask before opening an account Three ideas on how best to manage his account Three features of online and mobile banking that he should use Overdraft protection: Opt-in or opt-out?

Answers

Answer:

1. He should ask about all the fees the bank charges and interest rates. He should also ask why he should open up his checking account with them. He should compare banks to see which is the best option for him.

2. One way he can best manage his account is to download the mobile banking app if there is one. A second idea would be to make sure he is being cautious about entering the pin number in busy stores or shopping on unsecured websites. A third idea for him to best manage his account would be to not get overdraft protection. There can be a lot of fees when getting this protection.

3. One feature of online and mobile banking he should use is direct deposit. It is a fast way to directly receive money into your checking account. Another feature is many apps allow access to both the checking and savings account. It is an quick way to transfer money between these two accounts. A third feature is cashing checks online. He can cash his checks online by using the mobile app and taking a picture of it.

4. He should not get overdraft protection. He shouldn't get overdraft protection because it adds up after you have run out of money. Overdraft protection is one of the main ways banks make a profit.

Explanation:

Other Questions
In what way did the block printing help the Chinese whats the slope-intercept form equation represented on this line? fuihiudfgsguyfguygdfuyssend help . What provides most of the water for the water cycle?This is the text PLEASE HAS TO BE TURNED IN IN 5 MIN The mind of the master of a vessel is rooted deep in the timbers of her, though he command for a day or a decade, and this captain had on him the stern impression of a scene in the grays of dawn of seven turned faces, and later a stump of a top-mast with a white ball on it that slashed to and fro at the waves, went low andRead the sentence carefully. Based on this sentence, what can be inferred about the captain?A. He is an experienced captain.B. He is wrought with defeat.C. His pride is dismantled.D. He is sinking with his ship. Your Spanish teacher has asked you to start a blog in Spanish. Write some basic information about yourself including your likes and dislikes using complete Spanish sentences. Use the vocabulary from this lesson and the following suggestions as a guide for your answer:one sentence with a school subject you like. Remember to use the correct format and pronoun for the verb gustar. (e.g., I like chemistry class.)one sentence stating what day or days you have the class. Remember to use the yo form of the verb tener. (e.g., I have chemistry on Tuesday.)one sentence with a school subject you do not like. Remember to use the correct format and pronoun for the verb gustar. (e.g., I dont like math class.)one sentence stating two school supplies you need for that class. Remember to use the yo form of the verb necesitar. (e.g., I need a notebook and a calculator in math class.)It needs to be written in spanish! please and thank you! A square playing field has an area of 1156 square yards. About how long is each side of the field? 4. What reasoning was used behind the name "Middle Kingdom"?Please help Round off the following numbers to 2 significant figures.156 Identify the correct order in trifles (Need answer quick) hello I need help woth 1. "Hello Martin," she said, and laughed, and pushed the Stop button. This is the last line of our story. At what precise part of the plot does this story end? O A. Resolution B. Rising action O C. Climax O D. Falling action Would you use the mean or the median to summarize the typical weight of a pumpkin in this contest?Explain. Which of the following sentences is not punctuated correctly?A. The roof was old, peeling, and full of holes.B. The food was cold, but we ate dinner anyway.C. No I do not want another sandwich.D. After my favorite coffee shop closed, I did not know where to gofor coffee. In Selection 2, why is the phrase here for now repeated at the end of every stanza?A)to show that progress is importantB)to express that everything is impermanent C)to express that the tour bus is standing stillD)to show that wilderness always triumphs over civilization(the poem) I gaze out the tour bus window at an ancient land. The green fields could tell tales of centuries past. Snaking rivers have chased their own tails and shed their blue skins But are here for now. 5 I see a grove of trees sway slightly in the soft wind ahead. Branches mime silent secrets beyond the window. Shades of leaves have bloomed and faded and fallen again But are here for now. I look at a town of rubble beyond the passing trees.10 Broken bricks and shattered shingles lie in a crisp grid of ruin. This ancient village has prospered and faded, now felled by the axe of progress, But is here for now. It looks as if trees were planted to obscure the past. These walls of leaves hide houses in pieces.15 Someone wants to forget this short breath of history that has come and drifted onward But is here for now. Ahead a city gleams, a new horizon on ancient land. Miles of glass and steel that speak at night with endless light. A great future has arrivedan immovable age!20 A permanent page in humanitys tome of tales! But it is really only here for now. What do all nations that had on Industrial Revolution have in common? Someone help me!! Can someone give me the answers for all please :( Is triangle ABC similar to triangle DEF? Why or why not? HEELLLLPPPPPPPLLZZZZ MATES the which led to the Six Day War. In 1967, led a preemptive attack against A. Israel ... Arab states B. Arab states ... Egypt C. Israel ... Iraq D. Iraq ... Iran Please select the best answer from the choices provided O A O B O D