A project’s initial investment is $1 million, and the expected annual cash inflow starting one year after the initial investment is $95,000 in perpetuity. The opportunity cost of capital with all-equity financing is 10%, and the project allows the firm to borrow at 7%. The marginal tax rate is 35%. a. What is the base case NPV of the project with all-equity financing? b. What is the present value of tax shields if $400,000 of fixed, perpetual debt is used? c. What is the project’s value if $400,000 of fixed, perpetual debt is used?

Answers

Answer 1

a) the base case NPV of the project with all-equity financing will be -$50,000

b) the present value of tax shields if $400,000 of fixed, perpetual debt is used will be $98,000

c) the project's value if $400,000 of fixed, perpetual debt is used is $48,000.

a.The base case NPV of the project with all-equity financing is the amount of money generated by the project minus the initial investment in the project and is calculated using the following formula:

Base case NPV = Present value of cash inflows - Initial investment

PV of cash inflows = Annual cash inflow / Discount rate

Base case NPV = $95,000 / 0.10 - $1,000,000

Base case NPV = $950,000 - $1,000,000

Base case NPV = -$50,000

b. The present value of tax shields is the value of the future tax savings created by using debt to finance the project, and is calculated using the following formula:

Present value of tax shields = Tax shield per year / Discount rate

Tax shield per year = Interest expense per year x Marginal tax rate

Interest expense per year = Amount of debt x Interest rate

Present value of tax shields = ($400,000 x 0.07) x 0.35 / 0.10

Present value of tax shields = $98,000

c. The project's value if $400,000 of fixed, perpetual debt is used is calculated using the following formula:

Project value = Base case NPV + Present value of tax shields

Project value = -$50,000 + $98,000

Project value = $48,000

Therefore, the project's value if $400,000 of fixed, perpetual debt is used is $48,000.

Learn more about investment at:

https://brainly.com/question/14241633

#SPJ11


Related Questions

Which of the following is not a characteristic of a perfectly competitive market?
(a) The ability of firms to control prices
(b) No barriers to entry and exit of the firms
(c) A large number of buyers and sellers
(d) Homogeneous products.

Answers

The ability of firms to control prices is not a characteristic of a perfectly competitive market. The correct option is a.

Businesses are price takers in a market with perfect competition which means they have no control over the costs of their goods. The forces of supply and demand in the market drive prices.

In a perfectly competitive market businesses are price takers and are required to accept the going rate. In addition to the others mentioned, a market with perfect competition must also have no barriers to entry or exit a large number of buyers and sellers and homogeneous goods. The correct option is a.

Learn more about perfect competition at:

brainly.com/question/28325480

#SPJ4

ABC Corporations has the following transactions and account balances during the year:

A/R beginning balance = $45,000

Allowance for doubtful accounts beginning balance = $2,250

1. ABC made sales on account of $60,000.

2. ABC made cash sales of $20,000.

3. ABC collected $65,000 of A/R.

4. ABC wrote off $1,500 of A/R.

5. ABC subsequently collected $200 of A/R that had been previously written off.

6. ABC estimates bad debt expense to be 5% of A/R at the end of the year.

Required: A. Prepare all necessary journal entries for ABC.

B. Prepare the entry to record bad debt expense assuming that in transaction #4, $4,000 of A/R had been written off instead of $1,500.

Answers

This is called the allowance method of accounting for bad debts.

Entry to record bad debt expense . Assuming that in transaction #4, $4,000 of A/R had been written off instead of $1,500, the following is the entry to record bad debt expense :Bad debt expense Debit 1,500Accounts receivable Credit 1,500Explanation:Bad debts are expenditures incurred by a firm in order to recover overdue accounts from customers who are unable to pay. The allowance for doubtful accounts is a method for dealing with the possibility of customers defaulting on their accounts. This is a process of estimating how much credit customers will be unable to pay and including that amount in the financial statement . As per the question, ABC corporations estimate bad debt expenses to be 5% of accounts receivable at the end of the year. When an account becomes uncollectible, the bad debt expense account is debited, and the allowance for doubtful accounts is credited. This improves the accuracy of the financial statements by identifying the potential reduction in revenue.

Know more about bad debt expense  here:

https://brainly.com/question/29343346

#SPJ11

The market value of the Gamma bond is $950 and the market interest rates are as follows:

12% 10% 11% 14%

X-------------- X ------------------ X------------------ X---------------- X---

0 1year 2 year 3 year 4 year

P4= 900 $

The expected price of the bond in 4 years is $900. The coupon rate of the bond is 10%.

You are asked to calculate the realized rate of return on this bond given that its face value is $1000.

Explain what the concept of realized rate is.

Answers

The concept of realized rate of return refers to the actual rate of return earned on an investment over a specific period of time. It takes into account the total return generated from both price appreciation and any income received from the investment, such as coupon payments in the case of a bond.

In the context of the Gamma bond, the realized rate of return can be calculated by considering the purchase price, any coupon payments received, and the final selling price or maturity value.

To calculate the realized rate of return on the Gamma bond given that its face value is $1000, we need the following information:

- Purchase price: $950

- Coupon rate: 10%

- Coupon payments received: 10% of $1000 = $100 per year (assuming annual coupon payments)

- Maturity value or final selling price: $900

The realized rate of return can be calculated using the following formula:

Realized Rate of Return = [(Coupon Payments + Maturity Value - Purchase Price) / Purchase Price] x 100%

Realized Rate of Return = [(4 x $100 + $900 - $950) / $950] x 100%

Realized Rate of Return = [($400 + $900 - $950) / $950] x 100%

Realized Rate of Return = ($350 / $950) x 100%

Realized Rate of Return ≈ 36.84%

Therefore, the realized rate of return on the Gamma bond is approximately 36.84%. This indicates the actual rate of return earned on the investment, taking into account both the coupon payments received and the final selling price relative to the initial purchase price.

About Payment

Payment is the voluntary surrender of money or an equivalent or something of value by one party to another in exchange for goods or services provided by them or to fulfill a legal obligation.

Learn More About Payment at brainly.com/question/2018391

#SPJ11

TRUE / FALSE. "10. Work performance data is input to quality control.

Answers

TRUE. Work performance data is input to quality control. Work performance data refers to raw data and observations gathered from various sources that are analyzed to obtain the performance information that is used as an input to various processes throughout the project.

This information is used to calculate variance and trend analysis, and can also be used to calculate or confirm earned value measurements. Quality control is one of the processes that receives input from work performance data, according to the Project Management Body of Knowledge (PMBOK). In the quality control process, performance data is compared to quality control measurements to evaluate the project's status and to identify and evaluate opportunities for corrective or preventive action, including rework or changes to the project's scope. The quality control process may include inspections, reviews, and testing, among other activities.

The input to quality control from work performance data provides valuable information that can be used to improve the overall quality of the project and ensure that it meets the project's objectives. The data that is input to quality control can come from a variety of sources, including project documents, reports, logs, and other records that document the project's performance. This data is analyzed and evaluated to identify trends and variances that can indicate potential problems or opportunities for improvement.

Quality control is an essential process for any project because it ensures that the project meets the quality standards and requirements set out in the project plan. It also helps to identify potential problems early in the project life cycle, which can reduce the risk of delays and cost overruns.

In conclusion, work performance data is a key input to quality control, and it provides valuable information that is used to evaluate the project's performance and identify opportunities for improvement.

To know more about quality control visit:

https://brainly.com/question/32519971

#SPJ11

Which option is used to collaborate with other authors by comparing different versions of the same document?

Sections
Comments
Revisions
Track Changes

Answers

Answer: revisions

Explanation:

Right on edge 2021

Answer:

revisions

Explanation:

What’s the link between the Harrod-Domar model, Rostow’s
structural theory, and the Neoclassical Solow model? To what extent
can you reconcile their differences?

Answers

The Harrod-Domar model, Rostow’s structural theory, and the Neoclassical Solow model all revolve around the issues of economic growth, investment, and capital accumulation. The Harrod-Domar model, Rostow's structural theory, and the Neo-classical Solow model are related to each other in many ways and each represents a distinct approach to the analysis of economic growth.

The Harrod-Domar model is an economic growth model that focuses on investment as the primary factor determining economic growth. In the Harrod-Domar model, economic growth is primarily determined by the level of investment, which in turn is determined by the rate of savings. The model argues that investment is the key to economic growth.

Rostow's structural theory, on the other hand, focuses on the stages of economic development that a country goes through as it progresses towards modernization. According to Rostow, all countries pass through five stages of economic development: traditional society, preconditions for take-off, take-off, drive to maturity, and the age of high mass consumption.

The neoclassical Solow model is another economic growth model that focuses on capital accumulation as the key determinant of economic growth. In the neoclassical Solow model, economic growth is primarily determined by the rate of savings and investment and the level of technological progress. According to the model, capital accumulation is the key to economic growth.

The three models, Harrod-Domar model, Rostow’s structural theory, and the Neo-classical Solow model, all share some similarities and have some differences.

For example, they all agree that investment is important for economic growth. However, the Harrod-Domar model and the Solow model differ on the importance of technological progress. Meanwhile, Rostow's structural theory differs from the other two models in that it focuses on the stages of economic development that countries go through.The three models can be reconciled by recognizing that they are complementary rather than contradictory. Each model can be seen as highlighting a different aspect of the complex process of economic growth. Therefore, the differences between the models can be seen as reflecting different emphases rather than incompatible views.

To learn more about "Economic Growth" visit: https://brainly.com/question/1690575

#SPJ11

A hotel has 85 rooms with king beds and 125 rooms with double beds. What percentage of the hotel's rooms have double beds? O a. 40.5% O b. 85.0% O c. 59.5% Od. 68.0%

Answers

The percentage of the hotel's rooms with double beds is 59.5%.To solve this problem, we need to find the total number of rooms in the hotel.

This can be done by adding the number of rooms with king beds to the number of rooms with double beds:85 + 125 = 210So, there are 210 rooms in the hotel.Now, we need to find what percentage of these rooms have double beds. To do this,

we can use the following formula:percentage = (part/whole) × 100where "part" is the number of rooms with double beds, and "whole" is the total number of rooms in the hotel.So, the percentage of the hotel's rooms with double beds is:percentage = (125/210) × 100percentage = 0.595 × 100percentage = 59.5%Thereforeis option C: 59.5%.

To know more about percentage visit:

https://brainly.com/question/32197511

#SPJ11

What are the four major categories of expenditure? O A. Consumption, investment, government purchases, and net exports. OB. Wages, interest, rent, and profit. OC. Final goods, intermediate goods, prod

Answers

The four major categories of expenditure are consumption, investment, government purchases, and net exports. The correct option is A.

Consumption refers to the spending by households on goods and services for personal use. Investment includes expenditures by businesses on capital goods, such as machinery and equipment, to enhance production capabilities.

Government purchases represent the spending by the government on goods and services, including infrastructure projects and public services. Net exports refer to the difference between exports and imports, indicating the spending on domestic goods by foreign buyers and the spending on foreign goods by domestic consumers.

The correct option is A.

To know more about expenditure , click here.

https://brainly.com/question/30063968

#SPJ4

The following information is for the 5% XYZ bond
Settlement date 3 April 2019
Coupon rate 5%
Redemption date 10 December 2020
Coupon dates 10 June and 10 December
Basis for accrued interest Actual/Actual
YTM 4%
a. Calculate:
i. Days accrued interest (1 mark)
ii. Accrued interest (1 mark)
iii. Dirty (Gross) price of the bond (5 marks)
iv. Clean price of the bond (1 mark)
v. Current yield (1 mark)
vi. $Duration (5 marks)
vii. $Convexity (5 marks)
b. What do the modified duration and convexity of a bond
represent? (4 marks)
c. The price change estimated using modified duration and
convexity may be a poor approximation of actual bond price
change even for small changes in required yield. Discuss.

par value is a 100. you are on the settlement date.

Answers

a.i. Days accrued interestAccrued interest is calculated from the last coupon date to the settlement date or the day before the ex-coupon date.

Settlement date: April 3, 2019Coupon dates: June 10, 2018, and December 10, 2018. Last coupon date: December 10, 2018. Since settlement occurs three months after the last coupon date and 4/12 of a year has passed since the last coupon date, the days accrued interest is 91 days.

ii. Accrued interestAccrued interest is computed as follows:Accrued interest = Coupon rate × par value × Days accrued interest ÷ Days in the coupon period= 0.05 × 100 × 91/182= $2.50iii. Dirty (Gross) price of the bondDirty price is computed by adding the accrued interest to the clean price, which is the price of the bond net of the accrued interest.

The bond's clean price can be calculated using the PV of the bond's future cash flows. Using the bond's YTM of 4 percent, we obtain the following table:Cash Flow PVFactor PV June 10, 2019 $5.00 0.98039 $4.90 Dec 10, 2019 $5.00 0.96154 $4.81 Dec 10, 2020 $105.00 0.88684 $93.23PV of cash flows = $102.94Dirty price = clean price + accrued interest= $102.94 + $2.50= $105.44iv. Clean price of the bondClean price = Dirty price − Accrued interest= $105.44 − $2.50= $102.94v.

Current yieldCurrent yield = Coupon payment / Current price= $5 / $102.94= 0.0484 or 4.84%vi. $DurationModified duration = (PV of bond if yield decreases by 1 basis point - PV of bond if yield increases by 1 basis point) ÷ (2 × PV of bond × yield change in decimal)= [($105.83 - $102.05) / (2 × $102.94 × 0.0001)]= 14.3vii. $ConvexityConvexity = {[PV of bond if yield decreases by 1 basis point] + [PV of bond if yield increases by 1 basis point] - 2 × PV of bond} ÷ (PV of bond × yield change in decimal)²= {[$105.83 + $102.05 - 2 × $102.94] / ($102.94 × 0.0001²)}= 2,137.8

b. Modified duration and convexity of a bond represent the sensitivity of a bond's price to changes in interest rates.

Modified duration reflects the percentage change in the bond price due to a 1% change in yield, while convexity reflects the curvature of the bond's price-yield relationship.

c. The modified duration and convexity of a bond may be a poor approximation of actual bond price changes even for small changes in required yield. This is due to the fact that the price-yield relationship of a bond is not linear but convex, and as such, the degree of curvature changes as yields change.

As a result, the price change estimated using modified duration and convexity may underestimate the actual price change when yields rise and overestimate it when yields fall. Therefore, investors should use these measures with caution and supplement them with other information, such as yield spread and credit risk.

For more such questions on settlement

https://brainly.com/question/29609020

#SPJ11

Jen correctly realized that the lack of clarity in scope for the project, coupled with the newly uncovered risks, made proceeding with a Firm-Fixed-Price (FFP) form of contract impossible. Jen works on a Cost Reimbursable (CR) contract that will be negotiated with Joe, while he evaluates the space. Her decision to use a Cost Reimbursable (CR) form of contract is a good one. She will continue to work closely with Joe and Sanjay on making design and construction decisions that will help ensure that the project stays within Brian's budget. jen meets Joe onsite and he points out the issues to her. Several walls will have to be removed to create the proposed open floor plan, and one of them is load-bearing. Structural support will have to be added. In order to expose the ductwork some asbestos- wrapped pipes will have to be removed. Jen and Joe are excited about the new project and are determined to address the newly discovered structural issues. They meet Sanjay at the building site to brainstorm ways to achieve the design objectives for the space while staying within the $200,000 budget. Jen also reminds Joe about the 5 month move-in deadline, but he is reluctant to commit given the structural work that needs to be done. Jen is concerned that Joe's work could take more than 5 months to complete, given the issues that he has identified on the site. What type of Cost Reimbursable Contract should she negotiate with Joe? Jen notifies Brian of the situation, and at his suggestion she enters into a Cost-Plus-Incentive-Fee (CPIF) contract with Joe. Under this arrangement, Joe will be reimbursed for the actual cost of the work, plus a $10,000 fixed fee representing seller profit. Brian also adds an incentive: for every week that the construction is completed earlier than the 5 month deadline, Joe will be paid $5,000 extra. Jen agrees with Joe that the structural issues will make it difficult to complete the construction work in less than five months. She negotiates a Cost-Plus-Fixed-Fee (CPFF) contract with Joe. Under this arrangement, joe will be reimbursed for the actual cost of the work plus a $10,000 fixed fee representing seller profit. She resolves to monitor the situation closely and push him to stay on schedule.

Answers

Jen should negotiate a Cost-Plus-Fixed-Fee (CPFF) contract with Joe considering the situation at hand. A CPFF contract is suitable when the scope of the project is uncertain, and there are risks and unknown factors that may impact the cost and schedule. In this case, the discovery of structural issues and the need for additional work indicate that the project's scope has changed, making it difficult to meet the initial budget and timeline.

With a CPFF contract, Joe will be reimbursed for the actual cost of the work incurred, which includes the cost of removing walls, adding structural support, and addressing asbestos-wrapped pipes. In addition, a fixed fee of $10,000 representing seller profit will be provided to Joe. This ensures that Joe's expenses and profit are covered, while also providing some flexibility to manage the uncertainties associated with the project.

By entering into a CPFF contract, Jen acknowledges the need for flexibility and the potential for cost overruns due to unforeseen issues. She plans to closely monitor the progress and push Joe to stay on schedule, mitigating the risk of project delays. The fixed fee component provides an incentive for Joe to complete the work efficiently and within the agreed timeframe.

Jen's decision to choose a CPFF contract aligns with the situation where the project scope has changed, and there are uncertainties and risks involved. It allows for a collaborative approach between Jen, Joe, and Sanjay to make design decisions while staying within the budget. The arrangement also provides an opportunity for Joe to earn additional incentives if he can complete the construction work earlier than the 5-month deadline. This incentivizes efficiency and timely completion of the project.

Overall, the CPFF contract strikes a balance between cost control, risk management, and the need for flexibility in addressing the structural issues and achieving the design objectives within the given constraints.

for more questions on CPFF

https://brainly.com/question/28210218

#SPJ11

a) prepare templates for staff orientation for an Apartment
b) prepare bond form for an Apartment

Answers

Template for staff orientation in an apartment:A staff orientation template in an apartment should shear joints areas of specific importance to employees. This may include building policies, emergency procedures, and security procedures, among other things.

The company's mission and Objectives Presentation of the company's history, growth, and Organisational structure of the company, departments, and roles Dress code and Appearance Guidelines for working hours, breaks, and absences Pay and benefits policies Performance review Process Training and development opportunities Communication guidelines.

The company's expectations for communication with tenants Emergency procedures Building Bond form for an Apartment: A bond form for an apartment is a document that outlines the financial agreement between the landlord and tenant. It serves as evidence of the amount paid by the tenant as a bond or security deposit. Here's a sample bond form for an (tenant name), of (address), hereby acknowledge that I have paid the sum of (bond amount) to (landlord name) as a bond or security deposit for the apartment at (apartment address).The bond or security deposit is intended to cover any costs incurred by the landlord as a result of damage or other costs associated with the rental agreement.

To know more about Shear joints visit:

https://brainly.com/question/32457169

#SPJ11

Trio Company reports the following information for the current year, which is its first year of operations. Direct materials 11 per unit 18 per unit $ Direct labor Overhead costs for the year $ 135,000 per year Variable overhead 3 per unit Fixed overhead Units produced this year Units sold this year 22,500 units 16,500 units 6,000 units Ending finished goods inventory in units 1. Compute the product cost per unit using absorption costing. Absorption costing Cost per unit of finished goods using: Direct materials per unit Direct labor per unit Variable overhead per unit $ 11.00 18.00 Fixed overhead per unit $ 135,000.00 Cost per unit of finished goods $ 135,029.00 2. Determine the cost of ending finis hed goods inventory using absorption costing. Cost per unit of finished goods using: Absorption costing Number of units in finished goods Total cost of finished goods inventory 3. Determine the cost of goods sold using absorption costing. Cost per unit of goods sold using: Absorption costing tA tA +A

Answers

The cost per unit of finished goods using absorption costing is $54.50.

To calculate the product cost per unit using absorption costing:

Direct materials per unit: $11.00

Direct labor per unit: $18.00

Variable overhead per unit: $3.00

Fixed overhead per unit: $135,000.00 / 6,000 units produced = $22.50

Cost per unit of finished goods = Direct materials per unit + Direct labor per unit + Variable overhead per unit + Fixed overhead per unit

Cost per unit of finished goods = $11.00 + $18.00 + $3.00 + $22.50 = $54.50

Therefore, the cost per unit of finished goods using absorption costing is $54.50.

To determine the cost of ending finished goods inventory using absorption costing:

Cost per unit of finished goods = $54.50

Number of units in finished goods inventory = 1,000 units

Cost of ending finished goods inventory = Cost per unit of finished goods × Number of units in finished goods inventory

Cost of ending finished goods inventory = $54.50 × 1,000 units = $54,500.00

Therefore, the cost of ending finished goods inventory using absorption costing is $54,500.00.

To determine the cost of goods sold using absorption costing:

Cost per unit of goods sold = Cost per unit of finished goods

Number of units sold = 16,500 units

Cost of goods sold = Cost per unit of goods sold × Number of units sold

Cost of goods sold = $54.50 × 16,500 units = $899,250.00

To know more about current yearclick here:-

https://brainly.com/question/31061806

#SPJ4

Richard Grasso, and the NYSE, Inc. (a) Harvard Business School
First, for context, this is a complex, nuanced case without clear answers. It is unclear who is at fault and there is plenty of blame to go around.
1a. Is Grasso a victim of an irresponsible board that turned on him, or did he create his own demise? Explain your answer. 1b. As an NYSE board member, would you vote to affirm Grasso or to force his resignation? What factors determined your decision?
2. As chair and CEO of the NYSE, to who is Grasso responsible? Is it 1) NYSE board; 2) NYSE members (or seat holders); 3) Specialists; 4) SEC (as a regulator); or 5) the American people (in his assumed post-September 11, 2001 role). Explain your answer.
3. What are the root causes of this unfortunate situation?
4a. What factors in Grasso's life story, his personality or his character led him into this situation?
4b. What's really driving Grasso? How are his motivations impacting his behavior?
4c. Can you envision something like this happening to you?
5a. What could Grasso have done to prevent this situation? 5b. What should the NYSE board have done to prevent this situation?
5c. Now that we have reviewed the case, as a member of the NYSE board, would you vote to A) retain Grasso as chair and CEO or B) force him to resign?

Answers

Richard Grasso's excessive compensation as the chair and CEO of NYSE led to controversy and the board's failure to perform its duties. Factors included Grasso's ambition, desire for power, and lack of transparency. To prevent this, transparency, reasonable compensation, and board vigilance are essential.

1a. Richard Grasso was not a victim of an irresponsible board that turned on him. He created his own demise. Grasso's compensation was excessive, and the board failed to perform its duties. As a result, Grasso was able to get away with earning an exorbitant amount of money.

1b. As an NYSE board member, the decision to vote to affirm Grasso or force his resignation would depend on a variety of factors, such as Grasso's ability to lead the exchange, his compensation package, and whether he is meeting the board's expectations. However, in light of the controversy surrounding Grasso's compensation, it may be difficult to justify his continued tenure as chair and CEO of the NYSE.

2. As the chair and CEO of the NYSE, Grasso is responsible to the NYSE board. The board is responsible for overseeing the NYSE's operations and ensuring that it is being run in a manner that is consistent with the best interests of its members.

3. The root causes of this situation include Grasso's excessive compensation, the board's failure to perform its duties, and a lack of transparency and accountability

.4a. Factors in Grasso's life story, personality, or character that led him into this situation include his ambitiousness, desire for power, and the culture of the NYSE that he helped create.

4b. Grasso's motivations were driven by his desire for power and status, as well as the financial incentives that were offered to him. His behavior was impacted by his belief that he was entitled to his compensation package.

4c. It is possible for a similar situation to happen to anyone in a position of power or authority.

5a. To prevent this situation, Grasso could have been more transparent about his compensation package and worked with the board to create a more reasonable compensation structure.

5b. The NYSE board could have been more vigilant in overseeing the operations of the exchange and creating a more transparent and accountable culture.

5c. As a member of the NYSE board, it would be difficult to justify Grasso's continued tenure as chair and CEO given the controversy surrounding his compensation package. The board should vote to force him to resign.

To know more about compensation click here

brainly.com/question/28250225

#SPJ11

lla, inc. was capitalized through the issuance of 10,000 shares of $30 par common stock that was sold at $50 per share. lla had net income as follows: year 1 $100,000 year 2 $200,000 if, during year 2, lla paid dividends to its shareholders at $25 per share, what amount was lla's retained earnings balance and shareholders' equity balance at the end of year 2?

Answers

$50,000 amount was LLA's retained earnings balance and $550,000 shareholders' equity balance at the end of year 2

Given,

issuance of 10,000 shares of $30 par common stock that was sold at $50 per share. lla had net income as follows: year 1 $100,000 Year 2 $200,000 if, during year 2, lla paid dividends to its shareholders at $25 per share,

Required to calculate the amount were lla's retained earnings balance and shareholders' equity balance at the end of year 2?

Dividend paid = ( 10,000 shares x $25 per shares ) = $250,000

Retained earnings = ( Net Income Year 1 + Net Income Year 2 - Dividend paid )

                            = (  $1,00,000 + $2,00,000 - $250,000  )

                            = $50,000

Common stock capital  = ( 10,000 shares x $50 per shares ) = $500,000

Shareholders equity = Common stock capital + Retained earnings

                                = $500,000 + $50,000 = $550,000

Therefore, LLA, Inc. has $550,000 in shareholders' equity as of the end of year 2 and $50,000 in retained earnings.

Learn more about retained earnings here:

https://brainly.com/question/14529006

#SPJ12

josh collins plans to buy a house for $293,000. if that real estate is expected to increase in value by 9 percent each year, what will its approximate value be six years from now?

Answers

Approximate value of the house after six years: $461,659. To calculate the approximate value of the house after six years,

we can use the formula for compound interest: A = P(1 + r/n)^(nt), where A is the future value, P is the present value, r is the annual interest rate (expressed as a decimal), n is the number of times interest is compounded per year, and t is the number of years.

In this case, the present value (P) is $293,000, the interest rate (r) is 9% (or 0.09 as a decimal), and we assume the interest is compounded annually (n = 1). Plugging these values into the formula, we get:

A = $293,000(1 + 0.09/1)^(1*6)

A ≈ $461,659

Therefore, the approximate value of the house after six years would be around $461,659.

Learn more about compound interest here:

https://brainly.com/question/17186414

#SPJ11

On January 1, 2020, Ehrlich Company acquires $500,000 of ABC’s Company’s 10-year, 10% bonds at a price of $535,090 when the market rate is 9%. Interest is payable each December 31. The bonds are classified as held-to-maturity. Prepare the entry to record the purchase of the ABC bonds. Prepare an amortization schedule for the bonds for the first 2 years (2020 and 2021) Prepare the journal entry for the receipt of the interest and amortization on 12/31/20. On 1/1/22, the bonds are sold for $540,000. Prepare the necessary journal entry.

Answers

Ehrlich Company recorded the purchase of ABC Company's bonds by debiting the Held-to-Maturity Investments account for $535,090 and crediting Cash for the same amount.

What was the journal entry to record the purchase of the ABC bonds?

When Ehrlich Company purchased ABC Company's bonds on January 1, 2020, the transaction was recorded by debiting the Held-to-Maturity Investments account for $535,090 and crediting Cash for the same amount. This reflects the cost of acquiring the bonds.

An amortization schedule is prepared to allocate the premium or discount on the bonds over their remaining life. In this case, since the bonds were purchased at a premium of $35,090, the premium will be amortized over the 10-year period.

The amortization amount for each year is calculated by taking the difference between the coupon interest expense (based on the stated rate of 10%) and the interest payable at the market rate of 9%.

For the first two years, the amortization schedule would show a decreasing premium amount, resulting in a reduction of the carrying value of the bonds.

On December 31, 2020, the journal entry for the receipt of interest and amortization would include debiting Interest Receivable for the coupon interest amount ($50,000) and debiting the Premium on Bonds Payable account for the amortization amount ($3,509). The corresponding credit entry would be made to Interest Revenue for the total interest received ($53,509).

On January 1, 2022, when the bonds are sold for $540,000, the necessary journal entry would include debiting Cash for the selling price ($540,000), debiting the Premium on Bonds Payable account for the remaining unamortized premium ($29,281), and crediting Held-to-Maturity Investments for the carrying value of the bonds ($500,000).

The difference between the selling price and the carrying value represents the gain on sale, which would be credited to Gain on Sale of Investments.

Learn more about bonds

brainly.com/question/31358643

#SPJ11

All of the following influence whether a rational consumer buys more of a good. EXCEPT: A. How much income the consumer has to spend B. Whether or not it is legal to buy more of the good C. A change in the good's price D. How much other goods cost E. How much the consumer previously spent on the good

Answers

All of the following factors influence whether a rational consumer buys more of a good, except for whether or not it is legal to buy more of the good. Thus, correct option is (B).

A rational consumer's decision to purchase more of an item is often influenced by their income level price fluctuations for the good, the cost of other goods, and their prior purchases of the good. The consumer's purchasing power, affordability, and tastes are directly impacted by these variables.

However, whether or not it is lawful to purchase more of the good has no bearing on how a reasonable customer will decide to make a purchase. Legality is taken for granted, and it's commonly accepted that consumers base their decisions more on their financial condition than on the letter of the law.

To know more about consumer here https://brainly.com/question/3227054

#SPJ4

Campbell Corporation issues a five-year zero-coupon bond, with a face value of $1,000. Given the opportunity cost of a similar bond in the current market is 7.50%, calculate the current market price of Campbell Corporation’s bond. (Round to the nearest dollar).

a. $515 b. $604 c. $692 d. $860

Answers

The current market price of Campbell Corporation's five-year zero-coupon bond, rounded to the nearest dollar, is $604. Option B is the correct answer.

The current market price of Campbell Corporation's five-year zero-coupon bond can be calculated using the formula for present value:

Market Price = Face Value / (1 + Yield)^(Number of Years)

In this case, the face value is $1,000, the yield is 7.50% (expressed as 0.075), and the number of years is 5. Plugging in these values into the formula:

Market Price = $1,000 / (1 + 0.075)^5

Calculating the expression inside the parentheses:

(1 + 0.075)^5 = 1.4101

Dividing the face value by this value:

Market Price = $1,000 / 1.4101 ≈ $604

Therefore, the current market price of Campbell Corporation's bond is approximately $604. Option B is the correct answer.

You can learn more about market price  at

https://brainly.com/question/30676308

#SPJ11

During the current month, O Company had the following transactions:

Revenues of $2,200 were collected, in cash, from customers
Equipment costing $6,200 was purchased using cash
Land and a building costing $58,000 were purchased using cash
Expenses of $1,400 were paid using cash
Capital stock was sold to stockholders for $80,000 cash
Dividends of $400 were paid to stockholders.
O Company's statement of cash flows for the current month would report net cash flows from operating activities of: (do not use any $ signs in your answer; a negative value should be started with a - sign)

Answers

The net cash flows from operating activities for the current month would be $800.

To determine the net cash flows from operating activities, we need to calculate the total cash inflows and cash outflows related to operating activities.

Cash inflows from operating activities:

Revenues collected from customers: $2,200

Cash outflows from operating activities:

Expenses paid: $1,400

Net cash flows from operating activities can be calculated as:

Net cash flows from operating activities = Cash inflows - Cash outflows

Net cash flows from operating activities = $2,200 - $1,400

= $800

Therefore, the net cash flows from operating activities = $800.

Learn more about cash flows here:

https://brainly.com/question/30784348

#SPJ11

Hall Cosmetics Corporation company has the following costs associated with its production and sales.
Beginning Inventory -
Units Produced $63,500
Units Sold $52,800
Selling Price per unit $18.00
Variable Selling Expense $2.15
Fixed Selling Expense $112,500
Direct Material Cost $4.25
Direct Labor Cost $4.75
Variable Mfg. Overhead $2.50
Fixed Mfg. Overhead $190,500
Prepare a Variable Income Statement as of December 31, 2020. Round to the nearest whole dollar.

Answers

A Variable Income Statement as of December 31, 2020 would show a net income of (74,320).

Variable Income Statement is used by companies to calculate the cost of goods sold (COGS) for the period and track the expenses and revenues of the company. It is also called a contribution margin income statement. In this statement, all expenses are broken down into variable and fixed categories. The calculation is based on revenue and variable expenses only.

Variable Income Statement is prepared as follows:

Variable Income Statement for the period ended on December 31, 2020

Sales

Revenue (52,800 units x $18.00 per unit) $950,400

Less: Variable Cost of Goods Sold

Direct Material Cost (52,800 units x $4.25 per unit) $224,400

Direct Labor Cost (52,800 units x $4.75 per unit) $250,800

Variable Manufacturing Overhead (52,800 units x $2.50 per unit) $132,000

Variable Selling Expense (52,800 units x $2.15 per unit) $113,520

Total Variable Cost of Goods Sold $721,720

Contribution Margin $228,680

Less: Fixed Manufacturing Overhead $190,500

Fixed Selling Expense $112,500

Total Fixed Expenses$ 303,000

Net Income $ (74,320)

Therefore, the amount of net income is $(74,320) which is the required answer.

Learn more about Variable Income Statement:

https://brainly.com/question/32774354

#SPJ11

Accounts receivable Percent uncollectible Total Days Past Due Current 1 to 30 31 to 61 to Over 90 60 90 $ 57,600 $ 40,000 $9,000 $3,600 $2,000 $3,000 1% 3% 5% 8% 118 Prepare the adjusting entry to rec

Answers

To prepare the adjusting entry to record uncollectible accounts receivable, we need to estimate the amount of accounts receivable that will not be collected based on the given percentages for each aging category.

First, we calculate the estimated uncollectible amount for each aging category:

Current: $57,600 * 1% = $576

1-30 Days: $40,000 * 3% = $1,200

31-60 Days: $9,000 * 5% = $450

61-90 Days: $3,600 * 8% = $288

Over 90 Days: $2,000 * 18% = $360

Next, we sum up the estimated uncollectible amounts to get the total estimated uncollectible accounts:

Total estimated uncollectible accounts = $576 + $1,200 + $450 + $288 + $360 = $2,874

Finally, we make the adjusting entry to record the estimated uncollectible accounts:

Debit: Bad Debts Expense $2,874

Credit: Allowance for Doubtful Accounts $2,874

This entry recognizes the estimated uncollectible amount as an expense (Bad Debts Expense) and reduces the Accounts Receivable account by creating a contra-asset account (Allowance for Doubtful Accounts).

To know more about adjusting entry :
https://brainly.com/question/28902824

#SPJ4

What is the maximum home price a household can purchase with a downpayment of $30,000 and income of $100,000 if the maximum LTV is 95%, the maximum DTI is 40% and the loan is a 20 year fully amortizing mortgage at 4%.

Respond to closer integer with thousand comma separator, entering $100,000.54 as 100,001

Answers

To calculate the maximum home price, we need to consider the down payment, loan-to-value (LTV) ratio, debt-to-income (DTI) ratio, and the terms of the mortgage.

Down payment: $30,000

Income: $100,000

Maximum LTV: 95%

Maximum DTI: 40%

Mortgage term: 20 years

Interest rate: 4%

First, let's calculate the maximum loan amount based on the income and DTI ratio:

Maximum loan amount = Income * DTI ratio

Maximum loan amount = $100,000 * 0.40

Maximum loan amount = $40,000

Next, we calculate the maximum home price using the LTV ratio and the down payment:

Maximum home price = (Maximum loan amount + Down payment) / LTV ratio

Maximum home price = ($40,000 + $30,000) / 0.95

Maximum home price = $70,000 / 0.95

Maximum home price = $73,684.21 (rounded to the nearest dollar)

Therefore, the maximum home price a household can purchase is $73,684.

To know more about price visit-

brainly.com/question/28083684

#SPJ11

A call with a strike price of $ 50 costs $7. A put with the same strike price and expiration date costs $3. Construct a table and diagram that show the profit from a straddle. For what range of stock

Answers

To construct a table and diagram showing the profit from a straddle position, we need to consider different stock prices and calculate the profit for each scenario. A straddle involves buying both a call option and a put option with the same strike price and expiration date.

The range of stock prices where the straddle strategy results in a profit is from $40 to $60. Within this range, the total profit is positive, while outside this range, the total profit becomes negative.

It's important to note that the calculations assume no transaction costs and don't consider the possibility of early exercise or assignment of the options. The profit table and diagram provide a simplified representation of the straddle strategy's potential outcomes.

Learn more about  strike price https://brainly.com/question/15571230

#SPJ11

Ms. Stacy Hawthorne owns a residential rental property that she acquired in May 2017 for $310,000. The beginning UCC of class 1 is $299,800. Rents for the year total $36,000, while rental expenses other than CCA total $22,000.
• She also acquires a second residential rental property in March 2021 at a total cost of $220,000. Of this total, $53,000 can be allocated to the value of the land. Her rental income for the year totals $28,000. Rental expenses are $3,300 for property tax, $2,600 for utilities, and $2,100 for repairs and maintenance.
• Determine the maximum CCA that is available for 2021 and Ms. Hawthorne’s minimum net rental income for the year.

Answers

The maximum CCA available for 2021 is $10,012, and Ms. Hawthorne's minimum net rental income for the year is $20,000.

To determine the maximum CCA (Capital Cost Allowance) available for 2021, we need to calculate the net additions to the UCC (Undepreciated Capital Cost). For the first property, the net addition is the purchase price minus the UCC, which is $310,000 - $299,800 = $10,200. However, the CCA is limited to half of the net additions, so the maximum CCA is $10,200 / 2 = $5,100.

For the second property, the net addition is the total cost minus the value allocated to the land, which is $220,000 - $53,000 = $167,000. Again, the CCA is limited to half of the net additions, so the maximum CCA is $167,000 / 2 = $83,500. However, the CCA cannot exceed the net rental income, which is $28,000. Therefore, the maximum CCA for the second property is $28,000.

To determine the minimum net rental income, we subtract the rental expenses from the rental income. For the first property, the net rental income is $36,000 - $22,000 = $14,000. For the second property, the net rental income is $28,000 - ($3,300 + $2,600 + $2,100) = $19,000. Since we need to determine the minimum net rental income, we take the lower value, which is $14,000.

Therefore, the maximum CCA available for 2021 is $10,012 ($5,100 for the first property and $4,912 for the second property), and Ms. Hawthorne's minimum net rental income for the year is $20,000.

To learn more about net rental income, here

https://brainly.com/question/32104772

#SPJ4

If the MPS in an economy is 0.25, government could shift the aggregate demand curve rightward by $64 billion by ........ A. decreasing taxes by $16 billion. B. increasing taxes by $16 billion. C. increasing government spending by $16 billion. D. increasing government spending by $64 billion.

Answers

If the MPS in an economy is 0.25, government could shift the aggregate demand curve rightward by $64 billion by option C) increasing government spending by $16 billion.

An increase in the spending by the government will result in the shift of the aggregate demand curve to the right. So, option C which is "increasing government spending by $16 billion" is the right answer to this question.The Marginal Propensity to Save (MPS) is the fraction of additional disposable income that households save rather than consume.

When MPS is high, households tend to save a greater proportion of additional income, leaving less money available for spending. The multiplier effect is a measure of the increase in national income that results from a rise in national spending.To calculate the spending multiplier, use the formula:

1/ (1 - MPC)

Where MPC is the Marginal Propensity to Consume.

The value of the spending multiplier can be used to determine the effect of changes in spending on aggregate demand.

To know more about demand visit :

brainly.com/question/32523818

#SPJ11

assuring the serializability of concurrent transactions does what?

Answers

Serializability ensures that concurrent transactions in a database system appear as if they are executed in a serial order, one after another. In other words, it provides the illusion that transactions are executed sequentially, even though they may be executed concurrently. This property is crucial for maintaining data consistency and integrity in multi-user environments.

To achieve serializability, database systems employ concurrency control mechanisms such as locking and transaction scheduling algorithms. These mechanisms prevent conflicts between concurrent transactions that could lead to data inconsistencies or integrity violations. Concurrency control mechanisms typically utilize locks to restrict access to shared resources. If multiple transactions try to access conflicting resources concurrently, the system uses various algorithms to determine the order in which the transactions should be executed. This scheduling ensures that the transactions do not interfere with each other and maintain the illusion of serial execution.

learn more about transaction here: brainly.com/question/24730931

#SPJ11

Financial accounting is the primary source of information needed for decision making, planning, and controlling an organization's operations. O a. False b. True

Answers

The given statement, " Financial accounting is the primary source of information needed for decision making, planning, and controlling an organization's operations," is true because it records all the transactions that an organization makes. Option B is correct.

It involves recording all of the company's financial transactions in the accounting system, analyzing and summarizing them, and generating financial statements that provide important information about the company's financial performance and position.

Financial accounting is a systematic approach to the preparation of financial statements that meet the requirements of different stakeholders such as creditors, investors, shareholders, and regulators. These financial statements provide important information about the company's financial performance and position, which helps stakeholders make informed decisions about the company's future prospects.

Therefore, financial accounting is a crucial tool for decision-making, planning, and control of an organization's operations.

Thus, the given statement is true. Option B is correct.

Learn more about Financial Accounting :- https://brainly.com/question/32747922

#SPJ11

Question 20: Why use class tracking? Answer: A. B. C. D. To produce an accurate profit & loss report To produce an accurate balance sheet To produce reports that focus on assets and expenses To produc

Answers

A reason why class tracking is important is this: D. To produce reports that focus on the aspect of business that you are tracking.

What is class tracking?

Class tracking is a feature in business operations that is used to classify the profits and losses of each aspect of a business. The good thing about class tracking is that it makes it possible for the manager or account to view the financial status of each class of business at once.

So, a benefit is that class tracking allows an entrepreneur to focus on specific aspects of the business.

Learn more about class tracking here:

https://brainly.com/question/17370705

#SPJ4

Complete Question:

Question 20: Why use class tracking?

Options:

A. To produce an accurate profit & loss report

B. To produce an accurate balance sheet

C. To produce reports that focus on assets and expenses

D. To produce reports that focus on the aspect of the business you're tracking

State the effect of the following transactions on the current ratio. Use increase, decrease, or no effect for your answer. Declared 10% cash dividend O Increase O Decrease No effect

Answers

The correct answer is option B.

If the current ratio decreases then the effect of the following transaction on the current ratio decreases. Therefore, The effect of the declared 10% cash dividend on the current ratio is a decrease.

The current ratio is defined as a financial metric that is used to measure the ability of an organization to meet its short-term obligations. It is obtained by dividing current assets by current liabilities. An organization's ability to pay its short-term liabilities is assessed by the current ratio. The effect of the declared 10% cash dividend on the current ratio is a decrease.

When a company pays dividends, its cash balance decreases, causing its current assets to decrease. As a result, the current ratio decreases as the denominator gets larger and the numerator remains constant. As a result, the effect of the following transaction on the current ratio is decreased.

If you need to learn more about transactions click here:

https://brainly.com/question/30023427

#SPJ11

Blossom Company began the year with owner's equity of $107700. During the year, Blossom received additional owner investments of $147800, recorded expenses of $412000, and had owner drawings of $27800. If Blossom's ending owner's equity was $290300, what was the company's revenue for the year? $474600. $594600. $446800. $622400.

Answers

The company's revenue for the year was $1007600. Blossom Company began the year with owner's equity of $107700. Additional owner investments of $147800 were made during the year. Recorded expenses of $412000. Owner drawings of $27800.The ending owner's equity was $290300.

Given: Blossom Company began the year with owner's equity of $107700. Additional owner investments of $147800 were made during the year. Recorded expenses of $412000. Owner drawings of $27800.The ending owner's equity was $290300. To determine the revenue of the company for the year, we will use the equation;

Owner's Equity = Assets – Liabilities

Therefore; Beginning owner's equity + Additional investment – Expenses – Drawings = Ending owner's equity

$107700 + $147800 - $412000 - $27800 = $290300

We can simplify this equation as; $255700 - $439800 = $290300-$184100 = $290300

Therefore, the revenue for the year is the difference between the sum of the beginning owner's equity and the additional investment and the sum of the expenses and owner's drawings. We can calculate the revenue as follows;

Revenue = Total income - Expenses

$594600 = Total income - $412000

Total income = $594600 + $412000

Total income = $1007600

Therefore, the company's revenue for the year was $1007600.

Answer: $1007600.

To know more about revenue visit: https://brainly.com/question/32455692

#SPJ11

Other Questions
XYZ Corp. has a calendar year end. On January 1, 2019, the company borrowed $5,000,000 U.S. dollars from an American Bank. The loan is to be repaid on December 31, 2022 and requires interest at 5% to be paid every December 31. The loan and applicable interest are both to be repaid in U.S. dollars. XYZ does not hedge to minimize its foreign exchange risk.The following exchange rates were in effect throughout the term of the loan:January 1, 2019US $1 = CDN $1.1500December 31, 2019US $1 = CDN $1.1490December 31, 2020US $1 = CDN $1.1485December 31, 2021US $1 = CDN $1.1483December 31, 2022US $1 = CDN $1.1487The average rates in effect for 2019 and 2020 were as follows:2019:US $1 = CDN $1.14932020:US $1 = CDN $1.1487What is the amount of interest expense (in Canadian Dollars) recorded for 2019? Let f(x, y) = x- cos y, x > 0, and Xo = (1,0). (a) Expand f(x, y) by Taylor's formula about Xo, with q = 2, and find an estimate for 1R2(x, y). (b) Show that Ry(x, y) = 0 as q + for (x, y) in some open set containing xo. a polar covalent bond occurs when one of the atoms in the bond provides both bonding electrons. The adjusted trial balance for China Tea Company at December 31, 2021, is presented below:Accounts Debit Credit Cash $ 11,000 Accounts receivable 150,000 Prepaid rent 5,000 Supplies 25,000 Equipment 300,000 Accumulated depreciation $ 135,000 Accounts payable 20,000 Salaries payable 4,000 Interest payable 1,000 Notes payable (due in two years) 30,000 Common stock 200,000 Retained earnings 50,000 Dividends 20,000 Service revenue 400,000 Salaries expense 180,000 Advertising expense 70,000 Rent expense 15,000 Depreciation expense 30,000 Interest expense 2,000 Utilities expense 32,000 Totals $ 840,000 $ 840,000 Prepare an income statement for China Tea Company for the year ended December 31, 2021:Prepare a classified balance sheet for China Tea Company as of December 31, 2021.(Amounts to be deducted should be indicated with a minus sign.)Prepare the closing entries for China Tea Company for the year ended December 31, 2021. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) the methods of learning to increase perceptions of self-efficacy include Visit the Web sites for your state and local governments. Do some looking around and make a list of what services, information deliveries, and transaction processing they offer that you previously could handle only by visiting a physical building. at least 300 words Accounts receivable need not be confirmed if they are immaterialto the financial statements? true or false Choose five countries in which the heads of state (president, prime minister, etc.) are chosen by a vote of the people. In separate, bullet pointed format, list the countries and their requirements. Some countries will have more requirements than others. do you believe celebrities are treated differently in our system of justice? why do you believe our system allows that to happen? Examine the concept cross-price elasticity and justify theimportance of this concept to business owners in the foodindustry. an Alkyne with molecular formula C5H8 is treated with excess HBr, and two different products are obtained, each of which has molecular formula C5H10Br21. Identify the starting alkyne2. I dentify the two products In the kinked demand model of oligopoly firms O face a demand which is less elastic above than below the current priceO face the downward sloping market demand O face a demand which is more elastic above than below the current price O none of these answers is correct O face a demand which is more elastic than the market demand Consider integration of f(x) = 1 +e-* cos(4x) over the fixed interval [a, b] = [0,1]. Apply the various quadrature formulas: the composite trapezoidal rule, the composite Simpson rule, and Boole's rule. Use five function evaluations at equally spaced nodes. The uniform step size is h = 1. Which of the following is not true about managing project risks: Managing project risks is primarily responsibility of BAU staff. Managing project risks is one of the the responsibilities of project managers. Managing project risks is one of the responsibilities of organizational leaders. one of the responsibilities of project staff. Greetings ,I need help with this question.Fulbright Corp. uses the periodic inventory system. During its first year of operations, Fulbright made the following purchases (listed in chronological order of acquisition): 44 units at $56 74 units at $107 172 units at $79Sales for the year totaled 273 units, leaving 17 units on hand at the end of the year.Ending inventory using the LIFO method is:11021183.317249521819 a. in cell e10, enter a formula that uses the sum function to total the regional sales data for the northeast region (the range b10:d10) to calculate the year-to-date sales. ABC plc has a quick (liquidity) ratio (receivables plus cash divided by payables) equal to two. The directors believe that the cash balance is too low and have decided to extend the company's payment terms to suppliers from one month to two months.What would be the effect (if any) on the company's cash operating cycle and quick (liquidity) ratio?Operating cycle willA.increaseB. decreaseC. not changeQuick (liquidity) ratio willD. increaseE. decreaseF. not change solve each equation on the interval [0, 2). 5. 2 sin cos = 1 Wildhorse Company has four operating divisions. During the first quarter of 2022, the company reported aggregate income from operations of $214,000 and the following divisional results. Sales Cost of goods sold Selling and administrative expenses Income (loss) from operations I $249,000 199,000 76,000 || Division $200,000 192,000 63,000 $ (26,000) $ (55,000) ||| $504,000 $450,000 296,000 64,000 $144,000 IV Analysis reveals the following percentages of variable costs in each division. 249,000 50,000 $151,000 Cost of goods sold Selling and administrative expenses I (a) 74 % 39 || 88 % 60 ||| 79 % 51 IV 74 % 61 Discontinuance of any division would save 50% of the fixed costs and expenses for that division. Top management is very concerned about the unprofitable divisions (I and II). Consensus is that one or both of the divisions should be discontinued. Compute the contribution margin for Divisions I and II. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) (a) Compute the contribution margin for Divisions I and II. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Contribution margin $ Division I $ Division II Prepare an incremental analysis concerning the possible discontinuance of Division I. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Contribution margin Fixed costs Cost of goods sold Selling and administrative Total fixed expenses Income (loss) from operations $ $ Continue $ $ Eliminate $ $ Net Income Increase (Decrease) Prepare an incremental analysis concerning the possible discontinuance of Division II. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Contribution margin Fixed costs Cost of goods sold Selling and administrative Total fixed expenses Income (loss) from operations $ $ Continue $ $ Eliminate $ tA $ Net Income Increase (Decrease) (b3) What course of action do you recommend for each division? Division I Division II > Prepare a columnar condensed income statement for Wildhorse Company, assuming Division II is eliminated. Division II's unavoidable fixed costs are allocated equally to the continuing divisions. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Sales Variable costs Cost of goods sold Selling and administrative Total variable costs $ | WILDHORSE COMPANY CVP Income Statement For the Quarter Ended March 31, 2022 Divisions $ ||| $ IV Contribution margin Fixed costs Cost of goods sold Selling and administrative Total fixed costs Income (loss) from operations $ $ Total Shadee Corp. expects to sell 630 sun visors in May and 400 in June. Each visor sells for $25. Shadee's beginning and ending finished goods inventories for May are 70 and 45 units, respectively. Ending finished goods inventory for June will be 55 units. Required: 1. Determine Shadee's budgeted total sales for May and June.